BECTON, DICKINSON AND COMPANY Exhibit 11
COMPUTATION OF EARNINGS PER SHARE
(All amounts in thousands, except per share data)
Six Months Ended
March 31,
------------------------------
PRIMARY EARNINGS PER SHARE 1994 1993 *
-------------------------- ------------- -------------
Net Income:
Income before cumulative effect
of accounting changes $ 82,789 $ 79,340
Less preferred stock dividends (1,877) (1,909)
--------- -----------
Income before cumulative effect of
accounting changes applicable to common stock 80,912 77,431
Cumulative effect of accounting changes, net of taxes - (141,057)
--------- -----------
Net income(loss) applicable to common stock $ 80,912 $ (63,626)
========= ===========
Shares:
Average shares outstanding 73,165 76,185
Add dilutive stock equivalents from stock plans 983 1,290
--------- -----------
Weighted average number of common and common
equivalent shares outstanding during the year 74,148 77,475
========= ===========
Earnings per share:
Income before cumulative effect
of accounting changes $ 1.09 $ 1.01
Cumulative effect of accounting changes, net of taxes - (1.83)
--------- -----------
Net income(loss) $ 1.09 $ (.82)
========= ===========
FULLY DILUTED EARNINGS PER SHARE
--------------------------------
Net Income:
Income before cumulative effect of accounting
changes applicable to common stock $ 80,912 $ 77,431
Add preferred stock dividends
using the "if converted" method 1,877 1,909
Less additional ESOP contribution,using
the "if converted" method (767) (571)
--------- -----------
Income before cumulative effect of accounting
changes for fully diluted earnings per share $ 82,022 $ 78,769
Cumulative effect of accounting changes, net of taxes - (141,057)
--------- -----------
Net income(loss) for fully diluted earnings per share $ 82,022 $ (62,288)
========= ===========
Shares:
Average shares outstanding 73,165 76,185
Add:
Dilutive stock equivalents from stock plans 1,032 1,290
Shares issuable upon conversion
of preferred stock 1,557 1,588
--------- -----------
Weighted average number of common shares used
in calculating fully diluted earnings per share 75,754 79,063
========= ===========
Fully diluted earnings per share:
Income before
cumulative effect of accounting changes $ 1.08 $ 1.00
Cumulative effect of accounting changes, net of taxes - (1.78)
--------- -----------
Net income (loss) $ 1.08 $ (.78)
========= ===========
* Restated to reflect adoption of SFAS Nos. 106, 109 and 112 in the fourth
quarter of fiscal 1993 retroactive to October 1, 1992.
-13-