BECTON, DICKINSON AND COMPANY Exhibit 11
COMPUTATION OF EARNINGS PER SHARE
(All amounts in thousands, except per share data)
Nine Months Ended
June 30,
--------------------------
PRIMARY EARNINGS PER SHARE 1994 1993 *
-------------------------- ----------- -----------
Net Income:
Income before cumulative effect
of accounting changes $ 140,863 $ 136,400
Less preferred stock dividends (2,795) (2,856)
----------- -----------
Income before cumulative effect of
accounting changes applicable to common stock 138,068 133,544
Cumulative effect of accounting changes, net of taxes - (141,057)
----------- -----------
Net income(loss) applicable to common stock $ 138,068 $ (7,513)
=========== ===========
Shares:
Average shares outstanding 72,658 76,053
Add dilutive stock equivalents from stock plans 990 1,175
----------- -----------
Weighted average number of common and common
equivalent shares outstanding during the year 73,648 77,228
=========== ===========
Earnings per share:
Income before cumulative effect
of accounting changes $ 1.87 $ 1.73
Cumulative effect of accounting changes, net of taxes - (1.83)
----------- -----------
Net income(loss) $ 1.87 $ (.10)
=========== ===========
FULLY DILUTED EARNINGS PER SHARE**
----------------------------------
Net Income:
Income before cumulative effect of accounting
changes applicable to common stock $ 138,068 $ 133,544
Add preferred stock dividends
using the "if converted" method 2,795 2,856
Less additional ESOP contribution,using
the "if converted" method (1,159) (1,241)
----------- -----------
Income before cumulative effect of accounting
changes for fully diluted earnings per share $ 139,704 $ 135,159
Cumulative effect of accounting changes, net of taxes - (141,057)
----------- -----------
Net income(loss) for fully diluted earnings per share $ 139,704 $ (5,898)
=========== ===========
Shares:
Average shares outstanding 72,658 76,053
Add:
Dilutive stock equivalents from stock plans 1,369 1,374
Shares issuable upon conversion
of preferred stock 1,538 1,582
----------- -----------
Weighted average number of common shares used
in calculating fully diluted earnings per share 75,565 79,009
=========== ===========
Fully diluted earnings per share:
Income before
cumulative effect of accounting changes $ 1.85 $ 1.71
Cumulative effect of accounting changes, net of taxes - (1.78)
----------- -----------
Net income(loss) $ 1.85 $ (.07)
=========== ===========
* Restated to reflect adoption of SFAS Nos. 106, 109 and 112 in the fourth
quarter of fiscal 1993 retroactive to October 1, 1992.
** Excluding the assumed conversion of preferred shares in 1993 would yield the
following results:
Income before cumulative effect of accounting changes: $1.73;
Cumulative effect of accounting changes, net of taxes: ($1.83); and Net
loss: ($.10).
-12-