BECTON, DICKINSON AND COMPANY Exhibit 11 COMPUTATION OF EARNINGS PER SHARE (All amounts in thousands, except per share data)
Nine Months Ended June 30, -------------------------- PRIMARY EARNINGS PER SHARE 1994 1993 * -------------------------- ----------- ----------- Net Income: Income before cumulative effect of accounting changes $ 140,863 $ 136,400 Less preferred stock dividends (2,795) (2,856) ----------- ----------- Income before cumulative effect of accounting changes applicable to common stock 138,068 133,544 Cumulative effect of accounting changes, net of taxes - (141,057) ----------- ----------- Net income(loss) applicable to common stock $ 138,068 $ (7,513) =========== =========== Shares: Average shares outstanding 72,658 76,053 Add dilutive stock equivalents from stock plans 990 1,175 ----------- ----------- Weighted average number of common and common equivalent shares outstanding during the year 73,648 77,228 =========== =========== Earnings per share: Income before cumulative effect of accounting changes $ 1.87 $ 1.73 Cumulative effect of accounting changes, net of taxes - (1.83) ----------- ----------- Net income(loss) $ 1.87 $ (.10) =========== =========== FULLY DILUTED EARNINGS PER SHARE** ---------------------------------- Net Income: Income before cumulative effect of accounting changes applicable to common stock $ 138,068 $ 133,544 Add preferred stock dividends using the "if converted" method 2,795 2,856 Less additional ESOP contribution,using the "if converted" method (1,159) (1,241) ----------- ----------- Income before cumulative effect of accounting changes for fully diluted earnings per share $ 139,704 $ 135,159 Cumulative effect of accounting changes, net of taxes - (141,057) ----------- ----------- Net income(loss) for fully diluted earnings per share $ 139,704 $ (5,898) =========== =========== Shares: Average shares outstanding 72,658 76,053 Add: Dilutive stock equivalents from stock plans 1,369 1,374 Shares issuable upon conversion of preferred stock 1,538 1,582 ----------- ----------- Weighted average number of common shares used in calculating fully diluted earnings per share 75,565 79,009 =========== =========== Fully diluted earnings per share: Income before cumulative effect of accounting changes $ 1.85 $ 1.71 Cumulative effect of accounting changes, net of taxes - (1.78) ----------- ----------- Net income(loss) $ 1.85 $ (.07) =========== ===========
* Restated to reflect adoption of SFAS Nos. 106, 109 and 112 in the fourth quarter of fiscal 1993 retroactive to October 1, 1992. ** Excluding the assumed conversion of preferred shares in 1993 would yield the following results: Income before cumulative effect of accounting changes: $1.73; Cumulative effect of accounting changes, net of taxes: ($1.83); and Net loss: ($.10). -12-