EX-99.1
Published on April 14, 2022
Exhibit 99.1
BECTON DICKINSON AND COMPANY
CONDENSED CONSOLIDATED INCOME STATEMENTS
(Unaudited; Amounts in millions, except share and per share data)
Fiscal Year 2022 | Fiscal Year 2021 | Fiscal Year 2020 | Fiscal Year 2019 | |||||||||||||||||||||||||||||||||||||||||||||||
Three Months Ended December 31, 2021 | Three Months Ended December 31, 2020 | Three Months Ended March 31, 2021 | Three Months Ended June 30, 2021 | Three Months Ended September 30, 2021 | Twelve Months Ended September 30, 2021 | Twelve Months Ended September 30, 2020 | Twelve Months Ended September 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||
REVENUES | $ | 4,718 | $ | 5,041 | $ | 4,634 | $ | 4,607 | $ | 4,849 | $ | 19,131 | $ | 16,074 | $ | 16,218 | ||||||||||||||||||||||||||||||||||
Cost of products sold | 2,498 | 2,505 | 2,584 | 2,649 | 2,763 | 10,500 | 9,276 | 8,720 | ||||||||||||||||||||||||||||||||||||||||||
Selling and administrative expense | 1,185 | 1,119 | 1,115 | 1,200 | 1,285 | 4,719 | 4,185 | 4,185 | ||||||||||||||||||||||||||||||||||||||||||
Research and development expense | 314 | 278 | 304 | 330 | 368 | 1,279 | 1,039 | 1,004 | ||||||||||||||||||||||||||||||||||||||||||
Acquisitions and other restructurings | 34 | 50 | 47 | 24 | 58 | 179 | 299 | 480 | ||||||||||||||||||||||||||||||||||||||||||
Other operating (income) expense, net | (4) | — | 296 | (88) | (5) | 203 | 363 | 654 | ||||||||||||||||||||||||||||||||||||||||||
TOTAL OPERATING COSTS AND EXPENSES | 4,027 | 3,953 | 4,345 | 4,114 | 4,469 | 16,881 | 15,161 | 15,043 | ||||||||||||||||||||||||||||||||||||||||||
OPERATING INCOME | 692 | 1,088 | 289 | 492 | 380 | 2,250 | 912 | 1,175 | ||||||||||||||||||||||||||||||||||||||||||
Interest expense | (98) | (118) | (124) | (115) | (111) | (469) | (528) | (639) | ||||||||||||||||||||||||||||||||||||||||||
Interest income | 2 | 2 | 2 | 2 | 2 | 9 | 7 | 12 | ||||||||||||||||||||||||||||||||||||||||||
Other income (expense), net | 4 | 33 | (10) | (1) | (120) | (99) | 23 | 43 | ||||||||||||||||||||||||||||||||||||||||||
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 600 | 1,005 | 158 | 378 | 151 | 1,692 | 414 | 591 | ||||||||||||||||||||||||||||||||||||||||||
Income tax provision (benefit) | 32 | 135 | (15) | (28) | (4) | 88 | 62 | (141) | ||||||||||||||||||||||||||||||||||||||||||
NET INCOME FROM CONTINUING OPERATIONS | 568 | 870 | 173 | 407 | 154 | 1,604 | 352 | 733 | ||||||||||||||||||||||||||||||||||||||||||
Income from discontinued operations, net of tax | 109 | 133 | 127 | 118 | 110 | 488 | 522 | 500 | ||||||||||||||||||||||||||||||||||||||||||
NET INCOME | 677 | 1,003 | 299 | 525 | 265 | 2,092 | 874 | 1,233 | ||||||||||||||||||||||||||||||||||||||||||
Preferred stock dividends | (23) | (23) | (23) | (23) | (23) | (90) | (107) | (152) | ||||||||||||||||||||||||||||||||||||||||||
NET INCOME APPLICABLE TO COMMON SHAREHOLDERS | $ | 655 | $ | 981 | $ | 277 | $ | 502 | $ | 242 | $ | 2,002 | $ | 767 | $ | 1,082 | ||||||||||||||||||||||||||||||||||
BASIC EARNINGS PER SHARE | ||||||||||||||||||||||||||||||||||||||||||||||||||
Income from Continuing Operations | $ | 1.92 | $ | 2.92 | $ | 0.52 | $ | 1.33 | $ | 0.46 | $ | 5.23 | $ | 0.88 | $ | 2.15 | ||||||||||||||||||||||||||||||||||
Income from Discontinued Operations | 0.38 | 0.46 | 0.43 | 0.41 | 0.39 | 1.69 | 1.87 | 1.85 | ||||||||||||||||||||||||||||||||||||||||||
Basic Earnings per Share | $ | 2.30 | $ | 3.38 | $ | 0.95 | $ | 1.73 | $ | 0.85 | $ | 6.92 | $ | 2.75 | $ | 4.01 | ||||||||||||||||||||||||||||||||||
DILUTED EARNINGS PER SHARE | ||||||||||||||||||||||||||||||||||||||||||||||||||
Income from Continuing Operations | $ | 1.90 | $ | 2.89 | $ | 0.51 | $ | 1.32 | $ | 0.46 | $ | 5.18 | $ | 0.87 | $ | 2.11 | ||||||||||||||||||||||||||||||||||
Income from Discontinued Operations | 0.38 | 0.45 | 0.43 | 0.40 | 0.38 | 1.67 | 1.85 | 1.82 | ||||||||||||||||||||||||||||||||||||||||||
Diluted Earnings per Share | $ | 2.28 | $ | 3.35 | $ | 0.94 | $ | 1.72 | $ | 0.84 | $ | 6.85 | $ | 2.71 | $ | 3.94 | ||||||||||||||||||||||||||||||||||
AVERAGE SHARES OUTSTANDING (in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Basic | 284,685 | 290,590 | 291,095 | 289,522 | 285,985 | 289,288 | 278,971 | 269,943 | ||||||||||||||||||||||||||||||||||||||||||
Diluted | 286,723 | 293,112 | 293,547 | 291,897 | 288,598 | 292,089 | 282,402 | 274,775 |
Page 1
BECTON DICKINSON AND COMPANY
SUPPLEMENTAL INFORMATION
RECONCILIATION OF REPORTED RESULTS TO ADJUSTED RESULTS
(Unaudited; Amounts in millions, except per share data)
Three Months Ended December 31, 2021 | |||||||||||||||||||||||||||||
Reported (GAAP) | Purchase accounting adjustments (A) | Integration costs (B) | Restructuring costs (B) | Transaction gain/loss, product and other litigation-related matters (C) | European regulatory initiative-related costs (D) | Investment gains/losses and asset impairments (E) | Income tax benefit of special items | Adjusted (Non-GAAP) | |||||||||||||||||||||
See Footnotes on Page 10 | |||||||||||||||||||||||||||||
REVENUES | $ | 4,718 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 4,718 | |||||||||||
Gross margin | 2,221 | 358 | — | — | — | 10 | — | — | 2,588 | ||||||||||||||||||||
Selling and administrative expense | 1,185 | (7) | — | — | — | (1) | — | — | 1,177 | ||||||||||||||||||||
Research and development expense | 314 | — | — | — | — | (21) | — | — | 293 | ||||||||||||||||||||
OPERATING INCOME | 692 | 365 | 17 | 17 | — | 31 | — | — | 1,122 | ||||||||||||||||||||
Net interest expense | (96) | (1) | — | — | — | — | — | — | (97) | ||||||||||||||||||||
Other income (expense), net | 4 | — | — | — | 5 | — | 17 | — | 26 | ||||||||||||||||||||
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 600 | 364 | 17 | 17 | 5 | 31 | 17 | — | 1,050 | ||||||||||||||||||||
Income tax provision | 32 | — | — | — | — | — | — | 86 | 118 | ||||||||||||||||||||
NET INCOME FROM CONTINUING OPERATIONS | $ | 568 | $ | 364 | $ | 17 | $ | 17 | $ | 5 | $ | 31 | $ | 17 | $ | (86) | $ | 933 | |||||||||||
DILUTED EARNINGS PER SHARE FROM CONTINUING OPERATIONS | $ | 1.90 | $ | 1.27 | $ | 0.06 | $ | 0.06 | $ | 0.02 | $ | 0.11 | $ | 0.06 | $ | (0.30) | $ | 3.17 |
Page 2
BECTON DICKINSON AND COMPANY
SUPPLEMENTAL INFORMATION
RECONCILIATION OF REPORTED RESULTS TO ADJUSTED RESULTS
(Unaudited; Amounts in millions, except per share data)
Twelve Months Ended September 30, 2021 | ||||||||||||||||||||||||||||||||
Reported (GAAP) | Purchase accounting adjustments (A) | Integration costs (B) | Restructuring costs (B) | Transaction gain/loss, product and other litigation-related matters (C) | European regulatory initiative-related costs (D) | Investment gains/losses and asset impairments (E) | Impacts of debt extinguishment (F) | Income tax benefit of special items | Adjusted (Non-GAAP) |
|||||||||||||||||||||||
See Footnotes on Page 10 | ||||||||||||||||||||||||||||||||
REVENUES | $ | 19,131 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 19,131 | ||||||||||||
Gross margin | 8,630 | 1,398 | — | — | 63 | 41 | — | — | — | 10,132 | ||||||||||||||||||||||
Selling and administrative expense | 4,719 | (11) | — | — | — | (1) | — | — | — | 4,707 | ||||||||||||||||||||||
Research and development expense | 1,279 | (7) | — | — | — | (92) | — | — | — | 1,181 | ||||||||||||||||||||||
OPERATING INCOME | 2,250 | 1,416 | 135 | 44 | 266 | 134 | — | — | — | 4,244 | ||||||||||||||||||||||
Net interest expense | (460) | (7) | — | — | — | — | — | 6 | — | (460) | ||||||||||||||||||||||
Other (expense) income, net | (99) | (5) | — | — | 6 | — | (46) | 178 | — | 36 | ||||||||||||||||||||||
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 1,692 | 1,405 | 135 | 44 | 272 | 134 | (46) | 185 | — | 3,820 | ||||||||||||||||||||||
Income tax provision | 88 | — | — | — | — | — | — | — | 348 | 435 | ||||||||||||||||||||||
NET INCOME FROM CONTINUING OPERATIONS | $ | 1,604 | $ | 1,405 | $ | 135 | $ | 44 | $ | 272 | $ | 134 | $ | (46) | $ | 185 | $ | (348) | $ | 3,384 | ||||||||||||
DILUTED EARNINGS PER SHARE FROM CONTINUING OPERATIONS | $ | 5.18 | $ | 4.81 | $ | 0.46 | $ | 0.15 | $ | 0.93 | $ | 0.46 | $ | (0.16) | $ | 0.63 | $ | (1.19) | $ | 11.28 |
Page 3
BECTON DICKINSON AND COMPANY
SUPPLEMENTAL INFORMATION
RECONCILIATION OF REPORTED RESULTS TO ADJUSTED RESULTS
(Unaudited; Amounts in millions, except per share data)
Three Months Ended December 31, 2020 | ||||||||||||||||||||||||||||||||
Reported (GAAP) | Purchase accounting adjustments (A) | Integration costs (B) | Restructuring costs (B) | Transaction gain/loss, product and other litigation-related matters (C) | European regulatory initiative-related costs (D) | Impacts of debt extinguishment (F) | Dilutive impact (H) | Income tax benefit of special items | Adjusted (Non-GAAP) |
|||||||||||||||||||||||
See Footnotes on Page 10 | ||||||||||||||||||||||||||||||||
REVENUES | $ | 5,041 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 5,041 | ||||||||||||
Gross margin | 2,536 | 347 | — | — | 8 | 9 | — | — | — | 2,899 | ||||||||||||||||||||||
Selling and administrative expense | 1,119 | (2) | — | — | — | — | — | — | — | 1,117 | ||||||||||||||||||||||
Research and development expense | 278 | (5) | — | — | — | (18) | — | — | — | 255 | ||||||||||||||||||||||
OPERATING INCOME | 1,088 | 355 | 33 | 17 | 8 | 26 | — | — | — | 1,527 | ||||||||||||||||||||||
Net interest expense | (116) | (2) | — | — | — | — | — | — | — | (118) | ||||||||||||||||||||||
Other income (expense), net | 33 | — | — | — | (12) | — | 10 | — | — | 31 | ||||||||||||||||||||||
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 1,005 | 352 | 33 | 17 | (5) | 26 | 11 | — | — | 1,440 | ||||||||||||||||||||||
Income tax provision | 135 | — | — | — | — | — | — | — | 79 | 213 | ||||||||||||||||||||||
NET INCOME FROM CONTINUING OPERATIONS | $ | 870 | $ | 352 | $ | 33 | $ | 17 | $ | (5) | $ | 26 | $ | 11 | $ | — | $ | (79) | $ | 1,227 | ||||||||||||
DILUTED EARNINGS PER SHARE FROM CONTINUING OPERATIONS | $ | 2.89 | $ | 1.20 | $ | 0.11 | $ | 0.06 | $ | (0.02) | $ | 0.09 | $ | 0.04 | $ | (0.01) | $ | (0.27) | $ | 4.10 |
Page 4
BECTON DICKINSON AND COMPANY
SUPPLEMENTAL INFORMATION
RECONCILIATION OF REPORTED RESULTS TO ADJUSTED RESULTS
(Unaudited; Amounts in millions, except per share data)
Three Months Ended March 31, 2021 | |||||||||||||||||||||||||||||
Reported (GAAP) | Purchase accounting adjustments (A) | Integration costs (B) | Restructuring costs (B) | Transaction gain/loss, product and other litigation-related matters (C) | European regulatory initiative-related costs (D) | Impacts of debt extinguishment (F) | Income tax benefit of special items | Adjusted (Non-GAAP) |
|||||||||||||||||||||
See Footnotes on Page 10 | |||||||||||||||||||||||||||||
REVENUES | $ | 4,634 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 4,634 | |||||||||||
Gross margin | 2,050 | 348 | — | — | 37 | 11 | — | — | 2,446 | ||||||||||||||||||||
Selling and administrative expense | 1,115 | (1) | — | — | — | — | — | — | 1,113 | ||||||||||||||||||||
Research and development expense | 304 | — | — | — | — | (21) | — | — | 282 | ||||||||||||||||||||
OPERATING INCOME | 289 | 349 | 33 | 14 | 333 | 32 | — | — | 1,050 | ||||||||||||||||||||
Net interest expense | (122) | (1) | — | — | — | — | 4 | — | (119) | ||||||||||||||||||||
Other (expense) income, net | (10) | — | — | — | — | — | 15 | — | 6 | ||||||||||||||||||||
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 158 | 348 | 33 | 14 | 333 | 32 | 20 | — | 937 | ||||||||||||||||||||
Income tax provision | (15) | — | — | — | — | — | — | 124 | 110 | ||||||||||||||||||||
NET INCOME FROM CONTINUING OPERATIONS | $ | 173 | $ | 348 | $ | 33 | $ | 14 | $ | 333 | $ | 32 | $ | 20 | $ | (124) | $ | 827 | |||||||||||
DILUTED EARNINGS PER SHARE FROM CONTINUING OPERATIONS | $ | 0.51 | $ | 1.18 | $ | 0.11 | $ | 0.05 | $ | 1.13 | $ | 0.11 | $ | 0.07 | $ | (0.42) | $ | 2.74 |
Page 5
BECTON DICKINSON AND COMPANY
SUPPLEMENTAL INFORMATION
RECONCILIATION OF REPORTED RESULTS TO ADJUSTED RESULTS
(Unaudited; Amounts in millions, except per share data)
Three Months Ended June 30, 2021 | ||||||||||||||||||||||||||
Reported (GAAP) | Purchase accounting adjustments (A) | Integration costs (B) | Restructuring costs (B) | Transaction gain/loss, product and other litigation-related matters (C) | European regulatory initiative-related costs (D) | Income tax benefit of special items | Adjusted (Non-GAAP) |
|||||||||||||||||||
See Footnotes on Page 10 | ||||||||||||||||||||||||||
REVENUES | $ | 4,607 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 4,607 | ||||||||||
Gross margin | 1,958 | 349 | — | — | — | 10 | — | 2,317 | ||||||||||||||||||
Selling and administrative expense | 1,200 | (6) | — | — | — | — | — | 1,194 | ||||||||||||||||||
Research and development expense | 330 | (1) | — | — | — | (22) | — | 306 | ||||||||||||||||||
OPERATING INCOME | 492 | 357 | 27 | (4) | (88) | 32 | — | 817 | ||||||||||||||||||
Net interest expense | (113) | (1) | — | — | — | — | — | (115) | ||||||||||||||||||
Other (expense) income, net | (1) | — | — | — | 18 | — | — | 17 | ||||||||||||||||||
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 378 | 355 | 27 | (4) | (70) | 32 | — | 719 | ||||||||||||||||||
Income tax (benefit) provision | (28) | — | — | — | — | — | 59 | 31 | ||||||||||||||||||
NET INCOME FROM CONTINUING OPERATIONS | $ | 407 | $ | 355 | $ | 27 | $ | (4) | $ | (70) | $ | 32 | $ | (59) | $ | 688 | ||||||||||
DILUTED EARNINGS PER SHARE FROM CONTINUING OPERATIONS | $ | 1.32 | $ | 1.22 | $ | 0.09 | $ | (0.01) | $ | (0.24) | $ | 0.11 | $ | (0.20) | $ | 2.28 |
Page 6
BECTON DICKINSON AND COMPANY
SUPPLEMENTAL INFORMATION
RECONCILIATION OF REPORTED RESULTS TO ADJUSTED RESULTS
(Unaudited; Amounts in millions, except per share data)
Three Months Ended September 30, 2021 | ||||||||||||||||||||||||||||||||
Reported (GAAP) | Purchase accounting adjustments (A) | Integration costs (B) | Restructuring costs (B) | Transaction gain/loss, product and other litigation-related matters (C) | European regulatory initiative-related costs (D) | Investment gains/losses and asset impairments (E) | Impacts of debt extinguishment (F) | Income tax benefit of special items | Adjusted (Non-GAAP) |
|||||||||||||||||||||||
See Footnotes on Page 10 | ||||||||||||||||||||||||||||||||
REVENUES | $ | 4,849 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 4,849 | ||||||||||||
Gross margin | 2,086 | 354 | — | — | 18 | 12 | — | — | — | 2,470 | ||||||||||||||||||||||
Selling and administrative expense | 1,285 | (1) | — | — | — | — | — | — | — | 1,283 | ||||||||||||||||||||||
Research and development expense | 368 | — | — | — | — | (31) | — | — | — | 337 | ||||||||||||||||||||||
OPERATING INCOME | 380 | 356 | 41 | 17 | 13 | 43 | — | — | — | 850 | ||||||||||||||||||||||
Net interest expense | (109) | (1) | — | — | — | — | — | 2 | — | (109) | ||||||||||||||||||||||
Other (expense) income, net | (120) | (5) | — | — | — | — | (46) | 153 | — | (18) | ||||||||||||||||||||||
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 151 | 350 | 41 | 17 | 13 | 43 | (46) | 154 | — | 724 | ||||||||||||||||||||||
Income tax provision | (4) | — | — | — | — | — | — | — | 85 | 82 | ||||||||||||||||||||||
NET INCOME FROM CONTINUING OPERATIONS | $ | 154 | $ | 350 | $ | 41 | $ | 17 | $ | 13 | $ | 43 | $ | (46) | $ | 154 | $ | (85) | $ | 642 | ||||||||||||
DILUTED EARNINGS PER SHARE FROM CONTINUING OPERATIONS | $ | 0.46 | $ | 1.21 | $ | 0.14 | $ | 0.06 | $ | 0.05 | $ | 0.15 | $ | (0.16) | $ | 0.53 | $ | (0.30) | $ | 2.15 |
Page 7
BECTON DICKINSON AND COMPANY
SUPPLEMENTAL INFORMATION
RECONCILIATION OF REPORTED RESULTS TO ADJUSTED RESULTS
(Unaudited; Amounts in millions, except per share data)
Twelve Months Ended September 30, 2020 | ||||||||||||||||||||||||||||||||
Reported (GAAP) | Purchase accounting adjustments (A) | Integration costs (B) | Restructuring costs (B) | Transaction gain/loss, product and other litigation-related matters (C) | European regulatory initiative-related costs (D) | Investment gains/losses and asset impairments (E) | Impacts of debt extinguishment (F) | Income tax benefit of special items | Adjusted (Non-GAAP) | |||||||||||||||||||||||
See Footnotes on Page 10 | ||||||||||||||||||||||||||||||||
REVENUES | $ | 16,074 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 16,074 | ||||||||||||
Gross margin | 6,798 | 1,377 | — | — | 244 | 31 | 98 | — | — | 8,548 | ||||||||||||||||||||||
Selling and administrative expense | 4,185 | 2 | — | — | — | (1) | — | — | — | 4,186 | ||||||||||||||||||||||
Research and development expense | 1,039 | — | — | — | — | (74) | — | — | — | 965 | ||||||||||||||||||||||
OPERATING INCOME | 912 | 1,361 | 214 | 84 | 622 | 105 | 98 | — | — | 3,397 | ||||||||||||||||||||||
Net interest expense | (521) | (5) | — | — | — | — | — | — | — | (527) | ||||||||||||||||||||||
Other income (expense), net | 23 | — | — | — | 9 | — | 1 | 8 | — | 41 | ||||||||||||||||||||||
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 414 | 1,355 | 214 | 84 | 631 | 105 | 100 | 8 | — | 2,911 | ||||||||||||||||||||||
Income tax provision | 62 | — | — | — | — | — | — | — | 392 | 454 | ||||||||||||||||||||||
NET INCOME FROM CONTINUING OPERATIONS | $ | 352 | $ | 1,355 | $ | 214 | $ | 84 | $ | 631 | $ | 105 | $ | 100 | $ | 8 | $ | (392) | $ | 2,457 | ||||||||||||
DILUTED EARNINGS PER SHARE FROM CONTINUING OPERATIONS | $ | 0.87 | $ | 4.80 | $ | 0.76 | $ | 0.30 | $ | 2.24 | $ | 0.37 | $ | 0.35 | $ | 0.03 | $ | (1.39) | $ | 8.32 |
Page 8
BECTON DICKINSON AND COMPANY
SUPPLEMENTAL INFORMATION
RECONCILIATION OF REPORTED RESULTS TO ADJUSTED RESULTS
(Unaudited; Amounts in millions, except per share data)
Twelve Months Ended September 30, 2019 | |||||||||||||||||||||||||||||||||||
Reported (GAAP) | Purchase accounting adjustments (A) | Integration costs (B) | Restructuring costs (B) | Transaction gain/loss, product and other litigation-related matters (C) | European regulatory initiative-related costs (D) | Investment gains/losses and asset impairments (E) | Impacts of debt extinguishment (F) | Hurricane-related insurance proceeds (G) | Income tax benefit of special items | Adjusted (Non-GAAP) | |||||||||||||||||||||||||
See Footnotes on Page 10 | |||||||||||||||||||||||||||||||||||
REVENUES | $ | 16,218 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 16,218 | |||||||||||||
Gross margin | 7,498 | 1,374 | 25 | — | — | 15 | — | — | — | — | 8,912 | ||||||||||||||||||||||||
Selling and administrative expense | 4,185 | (8) | — | — | 11 | (4) | — | — | — | — | 4,184 | ||||||||||||||||||||||||
Research and development expense | 1,004 | — | — | — | — | (32) | (30) | — | — | — | 942 | ||||||||||||||||||||||||
OPERATING INCOME | 1,175 | 1,382 | 323 | 180 | 643 | 50 | 30 | — | — | — | 3,785 | ||||||||||||||||||||||||
Net interest expense | (627) | (5) | — | — | — | — | — | (5) | — | — | (637) | ||||||||||||||||||||||||
Other income (expense), net | 43 | 122 | — | — | 3 | — | (13) | 59 | (24) | — | 190 | ||||||||||||||||||||||||
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 591 | 1,499 | 323 | 180 | 646 | 50 | 17 | 54 | (24) | — | 3,339 | ||||||||||||||||||||||||
Income tax provision | (141) | — | — | — | — | — | — | — | — | 622 | 481 | ||||||||||||||||||||||||
NET INCOME FROM CONTINUING OPERATIONS | $ | 733 | $ | 1,499 | $ | 323 | $ | 180 | $ | 646 | $ | 50 | $ | 17 | $ | 54 | $ | (24) | $ | (622) | $ | 2,858 | |||||||||||||
DILUTED EARNINGS PER SHARE FROM CONTINUING OPERATIONS | $ | 2.11 | $ | 5.45 | $ | 1.18 | $ | 0.66 | $ | 2.35 | $ | 0.18 | $ | 0.06 | $ | 0.20 | $ | (0.09) | $ | (2.26) | $ | 9.85 |
Page 9
The reconciliations of reported results to adjusted results on the previous pages reflect the following adjustments that are considered by management to be outside of BD’s underlying operational results or that affect period to period comparability:
(A)Purchase accounting adjustments-Includes amortization and other adjustments related to the purchase accounting for acquisitions impacting identified intangible assets and the valuation of fixed assets and debt. BD’s amortization expense is primarily recorded in Cost of products sold.
(B)Integration and restructuring costs-Includes amounts associated with integration and restructuring activities resulting from acquisitions, as well as simplification and other cost saving initiatives. These costs are recorded to Acquisitions and other restructurings.
(C)Transaction gain/loss, product and other litigation-related matters-Includes charges to record product liability reserves, including related legal defense costs, of $361 million, $378 million, and $914 million which were recorded to Other operating (income) expense, net in 2021, 2020 and 2019, respectively, as well as Alaris pump-related remediation costs of $56 million and $244 million recorded to Cost of Products Sold in 2021 and 2020, respectively. Other amounts, which were recorded to Other operating (income) expense, net, include gains of $158 million recognized on sale-leaseback transactions in 2021, a $336 million gain recognized on the sale of a business in 2019 and a $75 million charge to record the estimated cost of a product recall in the Medical segment in 2019.
(D)European regulatory initiative-related costs-Represents costs incurred to develop processes and systems to establish initial compliance with the European Union Medical Device Regulation and the European Union In Vitro Diagnostic Medical Device Regulation, which represent a significant, unusual change to the existing regulatory framework. We consider these costs to be duplicative of previously incurred costs and/or one-off costs, which are limited to a specific period of time. These expenses, which are recorded in Cost of products sold and Research and development expense, include the cost of labor, other services and consulting (in particular, research and development and clinical trials) and supplies, travel and other miscellaneous costs.
(E)Investment gains/losses and asset impairments-Includes investment gains/losses recorded to Other income (expense), net, as well as asset impairment charges.
(F)Impacts of debt extinguishment-Represents the impacts, which are recorded in Other income (expense), net and Interest expense, of our extinguishment of certain long-term senior notes.
(G)Hurricane-related insurance proceeds-Represents insurance proceeds relating to hurricane-related claims. These proceeds were recorded within Other income (expense), net.
(H)Dilutive impact-Represents the impact of transactions which affect the comparability of period-over-period calculations of diluted earnings per share.
Page 10