BD Announces Results For 2014 Fourth Fiscal Quarter And Full Year; Provides Fiscal 2015 Guidance

-- Reports fourth quarter adjusted diluted earnings per share from continuing operations of $1.68. This represents growth of 13.0 percent on a currency-neutral basis, or 9.1 percent including the unfavorable impact of foreign currency. Reported diluted earnings per share from continuing operations for the fourth quarter were $1.53.

-- Announces full fiscal year revenues of $8.446 billion, an increase of 5.2 percent on a currency-neutral basis, or 4.9 percent including the unfavorable impact of foreign-currency. Reports adjusted diluted earnings per share, excluding the amortization of acquisition-related intangibles, of $6.50 for the full fiscal year, in-line with the Company's expectations. Adjusted diluted earnings per share from continuing operations were $6.25. Reported diluted earnings per share from continuing operations were $5.99.

-- Expects full fiscal year 2015 adjusted diluted earnings per share from continuing operations, excluding the amortization of acquisition-related intangibles, to be between $6.76 and $6.83, which represents growth of 8.0 to 9.0 percent on a currency-neutral basis. Including the estimated unfavorable impact of foreign-currency, the Company expects adjusted diluted earnings per share growth of 4.0 to 5.0 percent. The Company expects full fiscal year reported diluted earnings per share from continuing operations to be between $6.47 to $6.54.

FRANKLIN LAKES, N.J., Nov. 4, 2014 /PRNewswire/ -- BD (Becton, Dickinson and Company) (NYSE: BDX), a leading global medical technology company, today reported quarterly revenues of $2.202 billion for the fourth fiscal quarter ended September 30, 2014, representing an increase of 4.8 percent from the prior-year period, or 4.6 percent on a foreign currency-neutral basis. For the full fiscal year ended September 30, 2014, BD reported revenues of $8.446 billion, representing an increase of 4.9 percent over the prior-year period, or 5.2 percent on a foreign currency-neutral basis.

"Our strong fourth quarter and fiscal year 2014 results mark the conclusion of another successful year for the Company," said Vincent A. Forlenza, Chairman, CEO and President. "Organic revenue growth continued to accelerate and we delivered a higher quality of earnings while maintaining our ongoing investments to support our innovation strategy. We have built a strong foundation for growth and look forward to fiscal year 2015 with confidence."

Fourth Quarter Fiscal 2014 Discussion
Reported diluted earnings per share from continuing operations for the fourth quarter were $1.53, compared with $0.46 in the prior-year period. Current quarter results included pre-tax charges of $46 million, or $0.15 per share, which primarily consisted of employee termination costs associated with a workforce reduction. The results in the prior-year's period included pre-tax charges of $347 million, or $1.08 per share, which primarily consisted of a charge from the RTI verdict. Excluding the impact of these items, adjusted diluted earnings per share from continuing operations were $1.68 compared with $1.54 in the prior-year period. This represents an increase of 9.1 percent, or 13.0 percent on a currency-neutral basis. The effect of these charges on the current and prior-year results are detailed in the accompanying reconciliation of non-GAAP financial measures.

For the full fiscal year ended September 30, 2014, diluted earnings per share from continuing operations were $5.99, compared with $4.67 in the prior-year period. Excluding the specified fourth quarter charges in the current and prior year discussed above, as well as other items detailed in the accompanying reconciliation of non-GAAP financial measures from previous quarters of the current and prior year, adjusted diluted earnings per share from continuing operations were $6.25 compared with $5.81 in the prior-year period. This represents growth of 7.6 percent, or 11.4 percent on a currency-neutral basis. Excluding the first quarter incremental impact of the medical device excise tax, which went into effect in January 2013 under the U.S. Patient Protection and Affordable Care Act, adjusted diluted earnings per share from continuing operations were $6.29, representing growth of 8.3 percent, or 12.0 percent on a currency-neutral basis.

Beginning in fiscal year 2015, we will exclude amortization of acquisition-related intangible assets from our adjusted diluted earnings per share non-GAAP measure. Adjusted diluted earnings per share for 2014 would have been $6.50 if amortization of acquisition-related intangibles had been excluded.

Segment Results
In the BD Medical segment, worldwide revenues for the quarter were $1.193 billion, representing an increase of 6.5 percent compared with the prior-year period, or an increase of 6.1 percent on a foreign currency-neutral basis. The segment's revenue growth reflects strong sales in the Diabetes Care and Pharmaceutical Systems units. For the twelve-month period ended September 30, 2014, BD Medical revenues increased 6.2 percent, or 6.3 percent on a currency-neutral basis.

In the BD Diagnostics segment, worldwide revenues for the quarter were $708 million, representing an increase of 4.2 percent on both a reported and currency-neutral basis as compared with the prior-year period. The segment's growth was driven by solid sales in the Preanalytical Systems and Diagnostic Systems units. For the twelve-month period ended September 30, 2014, BD Diagnostics revenues increased 2.5 percent, or 3.3 percent on a currency-neutral basis.

In the BD Biosciences segment, worldwide revenues for the quarter were $301 million, which were about flat on both a reported and currency-neutral basis compared with the prior-year period, as expected. The segment's results were impacted by an unfavorable comparison resulting from prior-year order timing in Western Europe. For the twelve-month period ended September 30, 2014, BD Biosciences revenues increased 5.2 percent, or 5.5 percent on a currency-neutral basis.

Geographic Results
Fourth quarter revenues in the U.S. of $871 million represent an increase of 2.3 percent over the prior-year period. Revenues outside of the U.S. were $1.331 billion, representing an increase of 6.6 percent compared with the prior-year period, or an increase of 6.2 percent on a foreign currency-neutral basis. International revenues reflected continued strength in emerging markets and sales of safety-engineered products.

For the twelve-month period ended September 30, 2014, revenues in the U.S. were $3.417 billion, representing an increase of 1.9 percent compared with the prior-year period. Revenues outside of the U.S. were $5.029 billion, representing an increase of 7.0 percent when compared with the prior-year period, or 7.6 percent on a foreign currency-neutral basis.

Fiscal 2015 Outlook for Full Year 
The Company estimates that revenues for the full fiscal year 2015 will increase 4.5 to 5.0 percent on a foreign currency-neutral basis. On a reported basis, revenues are expected to increase 2.0 to 2.5 percent due to the unfavorable impact of foreign currency. The Company expects adjusted diluted earnings per share from continuing operations, excluding amortization of acquisition-related intangibles, to be between $6.76 and $6.83 for the full fiscal year 2015, which represents currency-neutral growth of 8.0 to 9.0 percent over 2014 adjusted diluted earnings per share of $6.50. Including the estimated unfavorable impact of foreign-currency, adjusted diluted earnings per share are expected to grow between 4.0 to 5.0 percent. The Company expects full fiscal year reported diluted earnings per share from continuing operations to be between $6.47 to $6.54.

Due to the announced agreement to acquire CareFusion Corporation, beginning in fiscal year 2015, the Company's adjusted diluted earnings per share measure will exclude amortization of acquisition-related intangible assets. The Company's share repurchase program has been suspended in connection with the specified agreement, which has an estimated unfavorable impact of $0.07 to $0.09 to fiscal year 2015 adjusted diluted earnings per share.

Conference Call Information
A conference call regarding BD's fourth quarter results will be broadcast live on BD's website, www.bd.com/investors, along with related slides, at 8:00 a.m. (ET) Tuesday, November 4, 2014. The conference call will be available for replay on BD's website, www.bd.com/investors, or at 1-800-585-8367 (domestic) and 1-404-537-3406 (international) through the close of business on Tuesday, November 11th, 2014, confirmation number 14009656.

Non-GAAP Financial Measures/Financial Tables
This news release contains certain non-GAAP financial measures. Reconciliations of these and other non-GAAP measures to the comparable GAAP measures are included in the attached financial tables. Within the attached financial tables presented, certain columns and rows may not add due to the use of rounded numbers. Percentages and earnings per share amounts presented are calculated from the underlying amounts.

About BD
BD is a leading medical technology company that partners with customers and stakeholders to address many of the world's most pressing and evolving health needs. Our innovative solutions are focused on improving drug delivery, enhancing the diagnosis of infectious diseases and cancers, supporting the management of diabetes and advancing cellular research. We have more than 30,000 associates in 50 countries who strive to fulfill our purpose of "Helping all people live healthy lives" by advancing the quality, accessibility, safety and affordability of healthcare around the world. For more information, please visit www.bd.com.

This press release, including the section entitled "Fiscal 2015 Outlook for Full Year", contains certain estimates and other forward-looking statements (as defined under Federal securities laws) regarding BD's performance, including future revenues and earnings per share. All such statements are based upon current expectations of BD and involve a number of business risks and uncertainties. Actual results could vary materially from anticipated results described, implied or projected in any forward-looking statement. With respect to forward-looking statements contained herein, a number of factors could cause actual results to vary materially. These factors include, but are not limited to: potential cuts in governmental healthcare spending, which could result in reduced demand for our product or downward pricing pressure; measures to contain healthcare costs; adverse changes in regional, national or foreign economic conditions, including any impact that may result on our ability to access credit markets and finance our operations, the demand for our products and services as a result of reduced government funding, lower utilization rates or otherwise, or our suppliers' ability to provide products needed for our operations; changes in interest or foreign currency exchange rates; our ability to successfully integrate any businesses we acquire; the adverse impact of cyber-attacks on our information systems; competitive factors including technological advances and new products introduced by competitors; pricing and market pressures; difficulties inherent in product development, delays in product introductions and uncertainty of market acceptance of new products; increases in energy costs and their effect on, among other things, the cost of producing BD's products; efficacy or safety concerns relating to product recalls; fluctuations in costs and availability of raw materials and in BD's ability to maintain favorable supplier arrangements and relationships; new or changing laws and regulations impacting our business or changes in enforcement practices with respect to such laws; uncertainties of litigation (as described in BD's filings with the Securities and Exchange Commission); future healthcare reform, including changes in government pricing and reimbursement policies or other cost containment reforms; the effects of potential pandemic diseases; and issuance of new or revised accounting standards, as well as other factors discussed in BD's filings with the Securities and Exchange Commission. We do not intend to update any forward-looking statements to reflect events or circumstances after the date hereof except as required by applicable laws or regulations.

Contact:
Monique N. Dolecki, Investor Relations 201-847-5453

 

BECTON DICKINSON AND COMPANY








CONSOLIDATED INCOME STATEMENTS








(Unaudited; Amounts in millions, except share and per share data)

















Three Months Ended September 30,



2014


2013


% Change










REVENUES

$

2,202

$

2,101


4.8










Cost of products sold


1,099


1,014


8.4


Selling and administrative


561


877


(36.0)


Research and development


140


133


5.7


TOTAL OPERATING COSTS








AND EXPENSES


1,801


2,024


(11.0)










OPERATING INCOME


401


76


NM










Interest income


10


14


(28.7)


Interest expense


(36)


(34)


5.8


Other income, net


1


3


(65.9)










INCOME FROM CONTINUING OPERATIONS BEFORE








INCOME TAXES


376


60


NM










Income tax provision (benefit)


76


(31)


NM










INCOME FROM CONTINUING OPERATIONS


301


91


NM










INCOME FROM DISCONTINUED OPERATIONS








NET OF INCOME TAX PROVISION OF








$0 AND $1, RESPECTIVELY


-


-


-










NET INCOME

$

301

$

91


NM










EARNINGS PER SHARE
















Basic:








Income from continuing operations

$

1.56

$

0.47


NM


Income from discontinued operations

$

-

$

-


-


Net income

$

1.56

$

0.46


NM










Diluted:








Income from continuing operations

$

1.53

$

0.46


NM


Income from discontinued operations

$

-

$

-


-


Net income

$

1.53

$

0.46


NM


















AVERAGE SHARES OUTSTANDING (in thousands)
















Basic


192,332


194,697




Diluted


196,460


198,628












NM - Not Meaningful








































BECTON DICKINSON AND COMPANY








CONSOLIDATED INCOME STATEMENTS








(Unaudited; Amounts in millions, except share and per share data)

















Twelve Months Ended September 30,



2014


2013


% Change










REVENUES

$

8,446

$

8,054


4.9










Cost of products sold


4,145


3,883


6.7


Selling and administrative


2,145


2,422


(11.4)


Research and development


550


494


11.3


TOTAL OPERATING COSTS








AND EXPENSES


6,840


6,800


0.6










OPERATING INCOME


1,606


1,254


28.0










Interest income


46


40


15.1


Interest expense


(135)


(138)


(2.2)


Other income, net


5


9


(45.6)










INCOME FROM CONTINUING OPERATIONS BEFORE








INCOME TAXES


1,522


1,165


30.6










Income tax provision


337


236


42.8










INCOME FROM CONTINUING OPERATIONS


1,185


929


27.5










INCOME FROM DISCONTINUED OPERATIONS








NET OF INCOME TAX PROVISION OF








$0 AND $222, RESPECTIVELY


-


364


NM










NET INCOME

$

1,185

$

1,293


(8.4)










EARNINGS PER SHARE
















Basic:








Income from continuing operations

$

6.13

$

4.76


28.8


Income from discontinued operations

$

-

$

1.86


NM


Net income

$

6.13

$

6.63


(7.5)










Diluted:








Income from continuing operations

$

5.99

$

4.67


28.3


Income from discontinued operations

$

-

$

1.83


NM


Net income

$

5.99

$

6.49


(7.7)


















AVERAGE SHARES OUTSTANDING (in thousands)
















Basic


193,299


195,157




Diluted


197,709


199,193












NM - Not Meaningful








































BECTON DICKINSON AND COMPANY








SUPPLEMENTAL REVENUE INFORMATION








REVENUES BY SEGMENT AND GEOGRAPHIC AREA








(Unaudited; Amounts in millions)

















Three Months Ended September 30,



2014


2013


% Change










BD MEDICAL








United States

$

456

$

440


3.4


International


737


680


8.4


TOTAL

$

1,193

$

1,120


6.5










BD DIAGNOSTICS








United States

$

319

$

319


0.0


International


389


361


7.9


TOTAL

$

708

$

680


4.2










BD BIOSCIENCES








United States

$

96

$

92


4.4


International


205


208


(1.7)


TOTAL

$

301

$

300


0.2










TOTAL REVENUES








United States

$

871

$

851


2.3


International


1,331


1,249


6.6


TOTAL

$

2,202

$

2,101


4.8


































BECTON DICKINSON AND COMPANY








SUPPLEMENTAL REVENUE INFORMATION








REVENUES BY SEGMENT AND GEOGRAPHIC AREA








(Unaudited; Amounts in millions)

















Twelve Months Ended September 30,



2014


2013


% Change










BD MEDICAL








United States

$

1,799

$

1,727


4.2


International


2,774


2,579


7.6


TOTAL

$

4,573

$

4,306


6.2










BD DIAGNOSTICS








United States

$

1,251

$

1,272


(1.7)


International


1,462


1,374


6.4


TOTAL

$

2,713

$

2,646


2.5










BD BIOSCIENCES








United States

$

366

$

354


3.5


International


793


748


6.0


TOTAL

$

1,159

$

1,102


5.2










TOTAL REVENUES








United States

$

3,417

$

3,353


1.9


International


5,029


4,701


7.0


TOTAL

$

8,446

$

8,054


4.9


































BECTON DICKINSON AND COMPANY








SUPPLEMENTAL REVENUE INFORMATION








REVENUES BY BUSINESS SEGMENTS AND UNITS








Three Months Ended September 30,








(Unaudited; Amounts in millions)

















United States




2014


2013


% Change










BD MEDICAL








Medical Surgical Systems

$

257

$

252


1.9


Diabetes Care


123


113


8.4


Pharmaceutical Systems


76


75


1.1


TOTAL

$

456

$

440


3.4










BD DIAGNOSTICS








Preanalytical Systems

$

171

$

170


0.4


Diagnostic Systems


148


149


(0.4)


TOTAL

$

319

$

319


0.0










BD BIOSCIENCES

$

96

$

92


4.4










TOTAL UNITED STATES

$

871

$

851


2.3










 

BECTON DICKINSON AND COMPANY











SUPPLEMENTAL REVENUE INFORMATION











REVENUES BY BUSINESS SEGMENTS AND UNITS











Three Months Ended September 30, (continued)











(Unaudited; Amounts in millions)























International







% Change



2014


2013


Reported


FXN


FX Impact












BD MEDICAL











Medical Surgical Systems

$

331

$

308


7.4


7.0


0.4

Diabetes Care


141


131


7.9


7.8


0.1

Pharmaceutical Systems


265


241


9.9


8.8


1.1

TOTAL

$

737

$

680


8.4


7.8


0.6












BD DIAGNOSTICS











Preanalytical Systems

$

187

$

172


8.7


8.4


0.3

Diagnostic Systems


202


189


7.1


7.3


(0.2)

TOTAL

$

389

$

361


7.9


7.8


0.1












BD BIOSCIENCES

$

205

$

208


(1.7)


(1.8)


0.1












TOTAL INTERNATIONAL

$

1,331

$

1,249


6.6


6.2


0.4













































BECTON DICKINSON AND COMPANY











SUPPLEMENTAL REVENUE INFORMATION











REVENUES BY BUSINESS SEGMENTS AND UNITS











Three Months Ended September 30, (continued)











(Unaudited; Amounts in millions)























Total







% Change



2014


2013


Reported


FXN


FX Impact












BD MEDICAL











Medical Surgical Systems

$

588

$

560


4.9


4.7


0.2

Diabetes Care


264


244


8.2


8.1


0.1

Pharmaceutical Systems


341


316


7.8


7.0


0.8

TOTAL

$

1,193

$

1,120


6.5


6.1


0.4












BD DIAGNOSTICS











Preanalytical Systems

$

358

$

342


4.6


4.4


0.2

Diagnostic Systems


350


338


3.8


3.9


(0.1)

TOTAL

$

708

$

680


4.2


4.2


-












BD BIOSCIENCES

$

301

$

300


0.2


0.1


0.1












TOTAL REVENUES

$

2,202

$

2,101


4.8


4.6


0.2

 

BECTON DICKINSON AND COMPANY







SUPPLEMENTAL REVENUE INFORMATION







REVENUES BY BUSINESS SEGMENTS AND UNITS







Twelve Months Ended September 30,







(Unaudited; Amounts in millions)















United States



2014


2013


% Change








BD MEDICAL







Medical Surgical Systems

$

1,016

$

983


3.4

Diabetes Care


481


450


6.9

Pharmaceutical Systems


303


294


2.8

TOTAL

$

1,799

$

1,727


4.2








BD DIAGNOSTICS







Preanalytical Systems

$

678

$

666


1.7

Diagnostic Systems


573


606


(5.3)

TOTAL

$

1,251

$

1,272


(1.7)








BD BIOSCIENCES

$

366

$

354


3.5








TOTAL UNITED STATES

$

3,417

$

3,353


1.9

 

BECTON DICKINSON AND COMPANY











SUPPLEMENTAL REVENUE INFORMATION











REVENUES BY BUSINESS SEGMENTS AND UNITS











Twelve Months Ended September 30, (continued)











(Unaudited; Amounts in millions)























International







% Change



2014


2013


Reported


FXN


FX Impact












BD MEDICAL











Medical Surgical Systems

$

1,292

$

1,213


6.5


8.2


(1.7)

Diabetes Care


557


519


7.2


8.9


(1.7)

Pharmaceutical Systems


926


847


9.3


6.5


2.8

TOTAL

$

2,774

$

2,579


7.6


7.8


(0.2)












BD DIAGNOSTICS











Preanalytical Systems

$

734

$

686


7.0


8.3


(1.3)

Diagnostic Systems


728


688


5.8


7.3


(1.5)

TOTAL

$

1,462

$

1,374


6.4


7.8


(1.4)












BD BIOSCIENCES

$

793

$

748


6.0


6.5


(0.5)












TOTAL INTERNATIONAL

$

5,029

$

4,701


7.0


7.6


(0.6)













































BECTON DICKINSON AND COMPANY











SUPPLEMENTAL REVENUE INFORMATION











REVENUES BY BUSINESS SEGMENTS AND UNITS











Twelve Months Ended September 30, (continued)











(Unaudited; Amounts in millions)























Total







% Change



2014


2013


Reported


FXN


FX Impact












BD MEDICAL











Medical Surgical Systems

$

2,307

$

2,196


5.1


6.0


(0.9)

Diabetes Care


1,037


969


7.0


8.0


(1.0)

Pharmaceutical Systems


1,229


1,142


7.6


5.6


2.0

TOTAL

$

4,573

$

4,306


6.2


6.3


(0.1)












BD DIAGNOSTICS











Preanalytical Systems

$

1,412

$

1,352


4.4


5.1


(0.7)

Diagnostic Systems


1,301


1,294


0.6


1.4


(0.8)

TOTAL

$

2,713

$

2,646


2.5


3.3


(0.8)












BD BIOSCIENCES

$

1,159

$

1,102


5.2


5.5


(0.3)












TOTAL REVENUES

$

8,446

$

8,054


4.9


5.2


(0.3)













































BECTON DICKINSON AND COMPANY











SUPPLEMENTAL REVENUE INFORMATION











SAFETY REVENUES











(Unaudited; Amounts in millions)























Three Months Ended September 30,







% Change



2014


2013


Reported


FXN


FX Impact












TOTAL SAFETY REVENUES











United States

$

301

$

303


(0.8)


(0.8)


-

International


265


233


14.1


13.7


0.4

TOTAL

$

566

$

536


5.7


5.5


0.2












BY SEGMENT











BD Medical

$

287

$

269


6.6


6.4


0.2

BD Diagnostics


279


267


4.8


4.6


0.2

TOTAL

$

566

$

536


5.7


5.5


0.2

























































Twelve Months Ended September 30,







% Change



2014


2013


Reported


FXN


FX Impact












TOTAL SAFETY REVENUES











United States

$

1,207

$

1,182


2.1


2.1


-

International


1,016


917


10.8


12.3


(1.5)

TOTAL

$

2,223

$

2,099


5.9


6.6


(0.7)












BY SEGMENT











BD Medical

$

1,119

$

1,045


7.1


7.8


(0.7)

BD Diagnostics


1,104


1,054


4.7


5.4


(0.7)

TOTAL

$

2,223

$

2,099


5.9


6.6


(0.7)

 

BECTON DICKINSON AND COMPANY















SUPPLEMENTAL INFORMATION















FY2014 Quarter-to-Date Reconciliation of Non-GAAP Financial Measures














(Unaudited)































Three Months Ended September 30,



2014


2013


Growth


Foreign
Currency
Translation


Foreign
Currency
Neutral
Change


Growth %


Foreign
Currency
Neutral
Growth %
















Reported Diluted Earnings per Share from Continuing Operations

$

1.53

$

0.46

$

1.07

$

(0.06)

$

1.13


NM


NM
















Non-cash pension settlement charges associated with lump sum
benefit payments made primarily from the Company's U.S.
supplemental pension plan, as such payments exceeded the service
and interest components of the plan's pension cost in each year.
The charges also included settlement losses associated with certain
foreign pension plans. ($3 million or $2 million after-tax and $6
million or $4 million after-tax, respectively)


0.01


0.02


























Adjustment to the carrying amount of an asset that is being held for

sale ($5 million or $3 million after-tax)


0.02


-


























Employee termination costs associated with a workforce reduction
($36 million or $23 million after-tax)


0.12


-


























Acquisition-related transaction costs incurred in connection with the
GenCell Biosystems and pending CareFusion acquisitions ($6
million or $4 million after-tax)


0.02


-


























Revision to the estimated probable loss previously recorded as a
result of the decision to terminate a research and development
program in the Medical segment ($4 million or $2 million after-tax)


(0.01)


-


























Charge associated with the unfavorable verdict returned in the

antitrust and false advertising lawsuit filed against the Company by
RTI ($341 million or $211 million after-tax)


-


1.06


























Adjusted Diluted Earnings per Share from Continuing Operations

$

1.68

$

1.54

$

0.14

$

(0.06)

$

0.20


9.1%


13.0%












































































BECTON DICKINSON AND COMPANY















SUPPLEMENTAL INFORMATION















FY2014 Year-to-Date Reconciliation of Non-GAAP Financial Measures















(Unaudited)































Twelve Months Ended September 30,



2014


2013


Growth


Foreign
Currency
Translation


Foreign
Currency
Neutral
Change


Growth %


Foreign
Currency
Neutral
Growth %
















Reported Diluted Earnings per Share from Continuing Operations

$

5.99

$

4.67

$

1.32

$

(0.22)

$

1.54


28.3%


33.0%
















Write-off of capitalized product software and, to a lesser extent,
fixed assets primarily resulting from the discontinuance of an
instrument product development program in the Biosciences
segment ($20 million or $12 million after-tax)


0.06


-


























Cost associated with the decision to early terminate a European
distributor arrangement in the Diagnostics segment ($11 million or
$8 million after-tax)


0.04


-


























Gain from a cash distribution received from the sale of company, in
which BD had a small equity ownership ($8 million or $5 million after-tax)


(0.03)


-


























Charge associated with the decision to terminate a research and
development program in the Medical segment; the charge relates to
program asset write-offs and obligations ($6 million or $4 million after-tax)


0.02


-


























Non-cash pension settlement charges associated with lump sum
benefit payments made primarily from the Company's U.S.
supplemental pension plan, as such payments exceeded the service
and interest components of the plan's pension cost in each year.
The charges also included settlement losses associated with certain
foreign pension plans. ($3 million or $2 million after-tax and $6
million or $4 million after-tax, respectively)


0.01


0.02


























Adjustment to the carrying amount of an asset that is being held for
sale ($5 million or $3 million after-tax)


0.02


-


























Employee termination costs associated with a workforce reduction
($36 million or $23 million after-tax)


0.12


-


























Acquisition-related transaction costs incurred in connection with the
GenCell Biosystems and pending CareFusion acquisitions ($6
million or $4 million after-tax)


0.02


-


























Charge associated with the litigation settlement related to indirect
purchaser antitrust class action cases ($22 million or $14 million
after-tax)


-


0.07


























Charge associated with the unfavorable verdict returned in the

antitrust and false advertising lawsuit filed against the Company by
RTI ($341 million or $211 million after-tax)


-


1.06


























Adjusted Diluted Earnings per Share from Continuing Operations (1) (2)

$

6.25

$

5.81

$

0.44

$

(0.22)

$

0.66


7.6%


11.4%
















Non-cash expenses associated with the amortization of acquisition
related intangibles ($74 million or $51 million after-tax and $73
million or $50 million after-tax, respectively)


0.26


0.25


























Adjusted Diluted Earnings per Share from Continuing Operations for
"Cash" EPS

$

6.50

$

6.06

$

0.44

$

(0.22)

$

0.66


7.3%


10.9%














































(1) The total of specified items adjusted from fiscal year 2014 Diluted Earnings per Share from Continuing Operations per the details above is $0.25.


(2) The incremental first quarter fiscal year 2014 impact of the medical device excise tax (which went into effect in January 2013 under the U.S. Patient Protection and Affordable Care Act) was $0.05. Excluding this impact, adjusted diluted earnings per share from continuing operations grew, on a foreign currency-neutral basis, by 12.0% to $6.29.

 

BECTON DICKINSON AND COMPANY

SUPPLEMENTAL INFORMATION

FY2015 Outlook Reconciliation










Reported







Basis


FX Impact


FXN Basis








Revenues - Full Year 2015 estimated growth


2.0% - 2.5%


(2.5%)


4.5% - 5.0%










Full Year


Full Year





2015


2014


% Increase



(estimated)












Reported Fully Diluted Earnings per Share from Continuing Operations

$

6.47 - 6.54

$

5.99


NM








Amortization of acquisition related intangibles, net of tax


0.29


0.26










Other specified items adjusted from 2014 results per previous table


-


0.25










Adjusted Fully Diluted Earnings per Share







from Continuing Operations

$

6.76 - 6.83

$

6.50


4.0% - 5.0%








FX Impact






(4.0%)








Adjusted FXN Growth






8.0% - 9.0%















NM - Not Meaningful







FXN = Foreign Currency Neutral







 

SOURCE BD (Becton, Dickinson and Company)