Search
    ×

    Investors Overview

    Press Release

    View printer-friendly version

    BD Announces Results For 2019 Fourth Fiscal Quarter And Full Year; Provides Fiscal 2020 Guidance

    - As reported, full fiscal year revenues of $17.290 billion increased 8.2 percent.
    - On a comparable, currency-neutral basis, revenues increased 5.1 percent for the full fiscal year.
    - As reported, full fiscal year diluted earnings per share of $3.89 increased 548.3 percent.
    - As adjusted, full fiscal year diluted earnings per share of $11.68 increased 6.1 percent, or 11.9 percent on a currency-neutral basis.
    - The company expects full fiscal year 2020 revenues to increase 4.0 to 4.5 percent as reported, or 5.0 to 5.5 percent on a currency-neutral basis.
    - As adjusted, the company expects full fiscal year 2020 diluted earnings per share to be between $12.50 and $12.65, resulting in growth of approximately 9.5 to 11.0 percent on a currency-neutral basis. This represents growth of approximately 7.0 to 8.5 percent including the estimated unfavorable impact of foreign currency. Adjusted diluted earnings per share guidance includes an adverse impact of approximately 500 basis points related to the expiration of the Gore royalty.

    FRANKLIN LAKES, N.J., Nov. 5, 2019 /PRNewswire/ -- BD (Becton, Dickinson and Company) (NYSE: BDX), a leading global medical technology company, today reported quarterly revenues of $4.584 billion for the fourth fiscal quarter ended September 30, 2019.  This represents an increase of 4.1 percent over the prior-year period.  On a comparable, currency-neutral basis, revenues increased 6.2 percent over the prior-year period.

    For the full fiscal year ended September 30, 2019, revenues of $17.290 billion increased 8.2 percent from the prior-year period.  On a comparable, currency-neutral basis, full fiscal year revenues of $17.281 billion grew 5.1 percent.

    "We are very proud of our accomplishments in fiscal year 2019.  Our performance this year demonstrates our ability to overcome multiple headwinds and deliver on our financial and operational goals," said Vincent A. Forlenza, chairman and CEO. "We enter fiscal 2020 with continued optimism.  There are significant opportunities ahead to leverage the capabilities we've built to better serve our customers and their patients around the world.  It has been a privilege to lead BD and our global team of talented associates.  I'm confident that under Tom Polen's leadership the company will further accelerate its impact as BD enters its next phase of value creation."

    Fourth Quarter and Twelve-Month Fiscal 2019 Operating Results
    As reported, diluted earnings per share for the fourth quarter were $0.41, compared with $(0.64) in the prior-year period.  This represents an increase of 164.1 percent.  Adjusted diluted earnings per share were $3.31, compared with $2.93 in the prior-year period.  This represents an increase in adjusted diluted earnings per share of 13.0 percent, or 12.3 percent on a currency-neutral basis.

    For the twelve-month period ended September 30, 2019, as reported, diluted earnings per share were $3.89, compared with $0.60 in the prior-year period.  This represents an increase of 548.3 percent.  Adjusted diluted earnings per share were $11.68, compared with $11.01 in the prior-year period.  This represents an increase in adjusted diluted earnings per share of 6.1 percent, or 11.9 percent on a currency-neutral basis.

    Segment Results
    In the BD Medical segment, as reported, worldwide revenues for the quarter of $2.437 billion increased 3.9 percent over the prior-year period, or 5.3 percent on a currency-neutral basis.  The segment's results were driven by performance in the Medication Management Solutions and Pharmaceutical Systems units.

    For the twelve-month period ended September 30, 2019, BD Medical revenues were $9.064 billion as reported, which represents an increase of 5.2 percent over the prior-year period.  On a comparable, currency-neutral basis, BD Medical revenues increased 5.1 percent.

    In the BD Life Sciences segment, as reported, worldwide revenues for the quarter of $1.134 billion increased 2.3 percent over the prior-year period.  On a comparable, currency-neutral basis, revenues increased 6.9 percent.  Revenue growth was driven by performance in the Diagnostic Systems and Biosciences units.

    For the twelve-month period ended September 30, 2019, BD Life Sciences revenues were $4.300 billion as reported, which represents a decrease of 0.7 percent from the prior-year period.  On a comparable, currency-neutral basis, BD Life Sciences revenues of $4.291 billion increased 4.9 percent.

    In the BD Interventional segment, as reported, worldwide revenues for the quarter of $1.013 billion increased 6.9 percent over the prior-year period, or 7.7 percent on a currency-neutral basis.  The segment's results were driven by performance in the Surgery and Urology and Critical Care units.

    For the twelve-month period ended September 30, 2019, BD Interventional revenues were $3.926 billion as reported, which represents an increase of 29.3 percent over the prior-year period.  On a comparable, currency-neutral basis, BD Interventional revenues increased 5.5 percent.

    Geographic Results
    As reported, fourth quarter revenues in the U.S. of $2.562 billion increased 4.6 percent over the prior-year period.  On a comparable basis, U.S. revenues increased 4.9 percent over the prior-year period.  Growth in the U.S. was driven by the Medication Management Solutions unit within the BD Medical segment, the Biosciences unit within the BD Life Sciences segment, and the Surgery and Urology and Critical Care units with the BD Interventional segment.

    As reported, revenues outside of the U.S. of $2.022 billion increased 3.5 percent over the prior-year period.  On a comparable, currency-neutral basis, revenues outside of the U.S. increased 7.9 percent over the prior-year period.  International revenue growth was driven by performance in Europe, Asia Pacific and EMA.

    For the twelve-month period ended September 30, 2019, U.S. revenues were $9.730 billion as reported, which represents an increase of 11.0 percent over the prior-year period.  On a comparable basis, U.S. revenues of $9.726 billion increased 4.5 percent over the prior-year period.  As reported, revenues outside of the U.S. of $7.560 billion increased 4.8 percent over the prior-year period.  On a comparable, currency-neutral basis, revenues outside the U.S. of $7.555 billion increased 5.9 percent over the prior-year period.

    Fiscal 2020 Outlook for Full Year
    The company expects full fiscal year 2020 revenues to increase 4.0 to 4.5 percent as reported, or 5.0 to 5.5 percent on a currency-neutral basis.

    The company expects full fiscal year 2020 adjusted diluted earnings per share to be between $12.50 and $12.65.  This represents growth of approximately 9.5 to 11.0 percent on a currency-neutral basis over fiscal 2019 adjusted diluted earnings per share of $11.68, or growth of approximately 7.0 to 8.5 percent including the estimated unfavorable impact of foreign currency.  Adjusted diluted earnings per share guidance includes an adverse impact of approximately 500 basis points related to the expiration of the Gore royalty.

    Adjusted diluted earnings per share for fiscal 2020 excludes potential charges or gains that may be recorded during the fiscal year, such as, among other things, the non-cash amortization of intangible assets, acquisition-related charges, and certain tax matters.  BD does not attempt to provide reconciliations of forward-looking non-GAAP earnings guidance to the comparable GAAP measure because the impact and timing of these potential charges or gains is inherently uncertain and difficult to predict and is unavailable without unreasonable efforts.  In addition, the company believes such reconciliations would imply a degree of precision and certainty that could be confusing to investors.  Such items could have a substantial impact on GAAP measures of BD's financial performance.

    Conference Call Information
    A conference call regarding BD's fourth quarter results will be broadcast live on BD's website, www.bd.com/investors, along with related slides, at 8:00 a.m. (ET)Tuesday, November 5, 2019.  The conference call will be available for replay on BD's website, www.bd.com/investors, or at 1-800-585-8367 (domestic) and 1-404-537-3406 (international) through the close of business on Tuesday, November 12, 2019, confirmation number 5994332.

    Non-GAAP Financial Measures/Financial Tables
    This news release contains certain non-GAAP financial measures.  Reconciliations of these and other non-GAAP measures to the comparable GAAP measures are included in the attached financial tables.  Within the attached financial tables presented, certain columns and rows may not add due to the use of rounded numbers.  Percentages and earnings per share amounts presented are calculated from the underlying amounts.

    All "comparable" basis revenue growth rates relating to fiscal year 2019 presented throughout this release include, where applicable, the results of C. R. Bard, Inc. ("Bard") in the prior-year period, and also include adjustments for certain items as detailed in the attached tables. Beginning in the second quarter of fiscal year 2018, the Company's organizational structure was based upon three principal business segments: BD Medical ("Medical"), BD Life Sciences ("Life Sciences") and BD Interventional ("Interventional").  The Interventional segment was added upon the Company's completion of its acquisition of Bard and includes the majority of Bard's product offerings and certain product offerings that were previously reported in the Medical segment.  Certain of Bard's product offerings are included under the Company's Medical segment, specifically within the Medication Delivery Solutions unit, which was formerly the Medical segment's Medication and Procedural Solutions unit.  Current and prior-year adjusted diluted earnings per share results exclude, among other things, the impact of purchase accounting adjustments (including the non-cash amortization of acquisition-related intangible assets); integration, restructuring and transaction costs; transactional and product related impacts; and the loss on debt extinguishment.  We also provide these measures on a currency-neutral basis after eliminating the effect of foreign currency translation, where applicable.  We calculate foreign currency-neutral percentages by converting our current-period local currency financial results using the prior period foreign currency exchange rates and comparing these adjusted amounts to our current-period results.  Reconciliations of these amounts to the most directly comparable GAAP measures are included in the tables at the end of this release.

    About BD
    BD is one of the largest global medical technology companies in the world and is advancing the world of health by improving medical discovery, diagnostics and the delivery of care. The company supports the heroes on the frontlines of health care by developing innovative technology, services and solutions that help advance both clinical therapy for patients and clinical process for health care providers. BD and its 65,000 employees have a passion and commitment to help enhance the safety and efficiency of clinicians' care delivery process, enable laboratory scientists to accurately detect disease and advance researchers' capabilities to develop the next generation of diagnostics and therapeutics. BD has a presence in virtually every country and partners with organizations around the world to address some of the most challenging global health issues. By working in close collaboration with customers, BD can help enhance outcomes, lower costs, increase efficiencies, improve safety and expand access to health care. For more information on BD, please visit bd.com.

    This press release, including the section entitled "Fiscal 2020 Outlook for Full Year", contains certain estimates and other forward-looking statements (as defined under Federal securities laws) regarding BD's performance, including future revenues and earnings per share.  All such statements are based upon current expectations of BD and involve a number of business risks and uncertainties.  Actual results could vary materially from anticipated results described, implied or projected in any forward-looking statement.  With respect to forward-looking statements contained herein, a number of factors could cause actual results to vary materially.  These factors include, but are not limited to risks relating to the integration of the C.R. Bard operations, products and employees into BD and the possibility that the anticipated synergies and other benefits of the proposed acquisition will not be realized or will not be realized within the expected timeframe; new or changing laws and regulations impacting our business (including the imposition of tariffs or changes in laws impacting international trade) or changes in enforcement practices with respect to such laws; fluctuations in costs and availability of raw materials and in BD's ability to maintain favorable supplier arrangements and relationships; legislative or regulatory changes to the U.S. or foreign healthcare systems, potential cuts in governmental healthcare spending, or governmental or private measures to contain healthcare costs, including changes in pricing and reimbursement policies, each of which could result in reduced demand for our products or downward pricing pressure; changes in interest or foreign currency exchange rates; adverse changes in regional, national or foreign economic conditions, particularly in emerging markets, including any impact on our ability to access credit markets and finance our operations, the demand for our products and services, or our suppliers' ability to provide products needed for our operations; the adverse impact of cyber-attacks on our information systems or products; competitive factors including technological advances and new products introduced by competitors; interruptions in our supply chain or manufacturing processes; pricing and market pressures; difficulties inherent in product development, delays in product introductions and uncertainty of market acceptance of new products; adverse changes in geopolitical conditions; increases in energy costs and their effect on, among other things, the cost of producing BD's products; product efficacy or safety concerns resulting in product recalls or actions being taken by the FDA or other regulators (including the potential ongoing impact of the FDA letters regarding the use of drug-coated balloons); our ability to successfully integrate any businesses we acquire; uncertainties of litigation (as described in BD's filings with the Securities and Exchange Commission); and issuance of new or revised accounting standards, as well as other factors discussed in BD's filings with the Securities and Exchange Commission.  We do not intend to update any forward-looking statements to reflect events or circumstances after the date hereof except as required by applicable laws or regulations.

     

    BECTON DICKINSON AND COMPANY

    CONSOLIDATED INCOME STATEMENTS

    (Unaudited; Amounts in millions, except share and per share data)




    Three Months Ended September 30,



    2019


    2018


    % Change

    REVENUES


    $

    4,584



    $

    4,402



    4.1









    Cost of products sold


    2,318



    2,309



    0.4


    Selling and administrative expense


    1,094



    1,102



    (0.7)


    Research and development expense


    270



    276



    (2.4)


    Acquisitions and other restructurings


    199



    139



    42.7


    Other operating expense, net


    592





    100.0


    TOTAL OPERATING COSTS AND EXPENSES


    4,473



    3,826



    16.9


    OPERATING INCOME


    111



    576



    (80.8)









    Interest expense


    (141)



    (181)



    (21.9)


    Interest income


    4



    9



    (51.2)


    Other income, net


    11



    10



    6.7


    (LOSS) INCOME BEFORE INCOME TAXES


    (15)



    415



    (103.5)


    Income tax (benefit) provision


    (164)



    550



    (129.9)


    NET INCOME (LOSS)


    150



    (135)



    211.0


    Preferred stock dividends


    (38)



    (38)




    NET INCOME (LOSS) APPLICABLE TO COMMON
    SHAREHOLDERS


    $

    112



    $

    (173)



    164.7









    EARNINGS PER SHARE







    Basic Earnings (Loss) per Share


    $

    0.41



    $

    (0.64)



    164.1


    Diluted Earnings (Loss) per Share


    $

    0.41



    $

    (0.64)



    164.1









    AVERAGE SHARES OUTSTANDING (in thousands)







    Basic


    270,610



    268,500




    Diluted


    274,959



    268,500




     

    BECTON DICKINSON AND COMPANY

    CONSOLIDATED INCOME STATEMENTS

    (Unaudited; Amounts in millions, except share and per share data)




    Twelve Months Ended September 30,



    2019


    2018


    % Change

    REVENUES


    $

    17,290



    $

    15,983



    8.2









    Cost of products sold


    9,002



    8,714



    3.3


    Selling and administrative expense


    4,332



    4,016



    7.9


    Research and development expense


    1,062



    1,004



    5.8


    Acquisitions and other restructurings


    480



    740



    (35.1)


    Other operating expense, net


    654





    100.0


    TOTAL OPERATING COSTS AND EXPENSES


    15,530



    14,474



    7.3


    OPERATING INCOME


    1,760



    1,509



    16.6









    Interest expense


    (639)



    (706)



    (9.4)


    Interest income


    12



    65



    (81.0)


    Other income, net


    30



    305



    (90.3)


    INCOME BEFORE INCOME TAXES


    1,163



    1,173



    (0.9)


    Income tax (benefit) provision


    (57)



    862



    (106.6)


    NET INCOME


    1,220



    311



    292.4


    Preferred stock dividends


    (152)



    (152)




    NET INCOME APPLICABLE TO COMMON
    SHAREHOLDERS


    $

    1,069



    $

    159



    570.6









    EARNINGS PER SHARE







    Basic Earnings per Share


    $

    3.96



    $

    0.62



    538.7


    Diluted Earnings per Share


    $

    3.89



    $

    0.60



    548.3









    AVERAGE SHARES OUTSTANDING (in thousands)







    Basic


    269,943



    258,354




    Diluted


    274,775



    264,621




     

    BECTON DICKINSON AND COMPANY

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (Amounts in millions)




    September 30, 2019


    September 30, 2018



    (Unaudited)





    Preliminary



    ASSETS





    Cash and equivalents


    $

    536



    $

    1,140


    Restricted cash


    54



    96


    Short-term investments


    30



    17


    Trade receivables, net


    2,335



    2,319


    Inventories


    2,579



    2,451


    Assets held for sale




    137


    Prepaid expenses and other


    1,110



    1,251


    TOTAL CURRENT ASSETS


    6,644



    7,411


    Property, plant and equipment, net


    5,659



    5,375


    Goodwill and other intangibles, net


    38,463



    40,041


    Other Assets


    1,075



    1,078


    TOTAL ASSETS


    $

    51,842



    $

    53,904


    LIABILITIES AND SHAREHOLDERS' EQUITY





    Short-term debt


    $

    1,309



    $

    2,601


    Other current liabilities


    4,289



    4,615


    Long-term debt


    18,081



    18,894


    Long-term employee benefit obligations


    1,272



    1,056


    Deferred income taxes and other


    5,714



    5,743


    Shareholders' equity


    21,177



    20,994


    TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY


    $

    51,842



    $

    53,904



    The preliminary balance sheet is estimated based on the Company's current information.

     

    BECTON DICKINSON AND COMPANY

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    (Amounts in millions)




    Twelve Months Ended September 30,



    2019


    2018



    (Unaudited)





    Preliminary



    OPERATING ACTIVITIES





    Net income


    $

    1,220



    $

    311


    Depreciation and amortization


    2,253



    1,978


    Change in operating assets and liabilities and other, net


    (143)



    576


    NET CASH PROVIDED BY OPERATING ACTIVITIES


    3,330



    2,865


    INVESTING ACTIVITIES





    Capital expenditures


    (957)



    (895)


    Acquisitions of businesses, net of cash acquired




    (15,155)


    Proceeds from divestitures, net


    477



    534


    Other, net


    (261)



    (217)


    NET CASH USED FOR INVESTING ACTIVITIES


    (741)



    (15,733)


    FINANCING ACTIVITIES





    Change in credit facility borrowings


    485




    Proceeds from long-term debt and term loans


    2,224



    5,086


    Payments of debt and term loans


    (4,744)



    (3,996)


    Dividends paid


    (984)



    (927)


    Other, net


    (205)



    (220)


    NET CASH USED FOR FINANCING ACTIVITIES


    (3,223)



    (58)


    Effect of exchange rate changes on cash and equivalents
    and restricted cash


    (12)



    (17)


    NET DECREASE IN CASH AND EQUIVALENTS AND
    RESTRICTED CASH


    (646)



    (12,943)


    OPENING CASH AND EQUIVALENTS AND
    RESTRICTED CASH


    1,236



    14,179


    CLOSING CASH AND EQUIVALENTS AND
    RESTRICTED CASH


    $

    590



    $

    1,236



     

    The preliminary cash flow is estimated based on the Company's current information.

     

    BECTON DICKINSON AND COMPANY

    SUPPLEMENTAL REVENUE INFORMATION

    REVENUES BY BUSINESS SEGMENTS AND UNITS - UNITED STATES

    Three Months Ended September 30,

    (Unaudited; Amounts in millions)




    A


    B


    C=(A-B)/B



    2019


    2018


    % Change

    BD MEDICAL







    Medication Delivery Solutions


    $

    520



    $

    512



    1.5


    Medication Management Solutions


    573



    542



    5.6


    Diabetes Care


    151



    149



    1.3


    Pharmaceutical Systems


    123



    118



    4.2


    TOTAL


    $

    1,366



    $

    1,322



    3.4









    BD LIFE SCIENCES







    Preanalytical Systems


    $

    200



    $

    196



    2.0


    Diagnostic Systems


    162



    159



    1.8


    Biosciences


    140



    125



    11.5


    TOTAL


    $

    502



    $

    481



    4.4









    BD INTERVENTIONAL







    Surgery


    $

    279



    $

    259



    7.8


    Peripheral Intervention


    207



    201



    3.3


    Urology and Critical Care


    207



    186



    11.3


    TOTAL


    $

    693



    $

    646



    7.4









    TOTAL UNITED STATES


    $

    2,562



    $

    2,448



    4.6


     

    BECTON DICKINSON AND COMPANY

    SUPPLEMENTAL REVENUE INFORMATION

    REVENUES BY BUSINESS SEGMENTS AND UNITS - INTERNATIONAL

    Three Months Ended September 30, (continued)

    (Unaudited; Amounts in millions)










    D=(A-B)/B


    E=(A-B-C)/B



    A


    B


    C


    % Change



    2019


    2018


    FX Impact


    Reported


    FXN

    BD MEDICAL











    Medication Delivery Solutions


    $

    468



    $

    454



    $

    (13)



    2.9



    5.8


    Medication Management Solutions


    161



    149



    (6)



    7.5



    11.4


    Diabetes Care


    141



    135



    (3)



    3.9



    6.4


    Pharmaceutical Systems


    302



    285



    (10)



    5.8



    9.3


    TOTAL


    $

    1,071



    $

    1,025



    $

    (33)



    4.5



    7.7













    BD LIFE SCIENCES











    Preanalytical Systems


    $

    193



    $

    197



    $

    (6)



    (1.8)



    1.3


    Diagnostic Systems


    247



    224



    (6)



    10.1



    12.6


    Biosciences


    192



    206



    (4)



    (6.8)



    (4.8)


    TOTAL


    $

    632



    $

    627



    $

    (16)



    0.8



    3.3













    BD INTERVENTIONAL











    Surgery


    $

    76



    $

    69



    $

    (2)



    10.6



    13.3


    Peripheral Intervention


    154



    148



    (4)



    3.9



    6.7


    Urology and Critical Care


    90



    85



    (1)



    5.1



    6.8


    TOTAL


    $

    319



    $

    302



    $

    (8)



    5.7



    8.3













    TOTAL INTERNATIONAL


    $

    2,022



    $

    1,954



    $

    (56)



    3.5



    6.4


     

    BECTON DICKINSON AND COMPANY

    SUPPLEMENTAL REVENUE INFORMATION

    REVENUES BY BUSINESS SEGMENTS AND UNITS - TOTAL

    Three Months Ended September 30, (continued)

    (Unaudited; Amounts in millions)










    D=(A-B)/B


    E=(A-B-C)/B



    A


    B


    C


    % Change



    2019


    2018


    FX Impact


    Reported


    FXN

    BD MEDICAL











    Medication Delivery Solutions


    $

    988



    $

    967



    $

    (13)



    2.2



    3.5


    Medication Management Solutions


    733



    692



    (6)



    6.0



    6.8


    Diabetes Care


    292



    285



    (3)



    2.5



    3.7


    Pharmaceutical Systems


    425



    403



    (10)



    5.3



    7.8


    TOTAL


    $

    2,437



    $

    2,346



    $

    (33)



    3.9



    5.3













    BD LIFE SCIENCES











    Preanalytical Systems


    $

    393



    $

    393



    $

    (6)



    0.1



    1.6


    Diagnostic Systems


    409



    384



    (6)



    6.6



    8.1


    Biosciences


    332



    331



    (4)



    0.1



    1.4


    TOTAL


    $

    1,134



    $

    1,108



    $

    (16)



    2.3



    3.8













    BD INTERVENTIONAL











    Surgery


    $

    355



    $

    328



    $

    (2)



    8.3



    8.9


    Peripheral Intervention


    361



    348



    (4)



    3.5



    4.7


    Urology and Critical Care


    297



    271



    (1)



    9.3



    9.9


    TOTAL


    $

    1,013



    $

    948



    $

    (8)



    6.9



    7.7













    TOTAL REVENUES


    $

    4,584



    $

    4,402



    $

    (56)



    4.1



    5.4


     

    BECTON DICKINSON AND COMPANY

    SUPPLEMENTAL REVENUE INFORMATION

    REVENUES BY BUSINESS SEGMENTS AND UNITS - UNITED STATES

    Twelve Months Ended September 30,

    (Unaudited; Amounts in millions)




    A


    B


    C=(A-B)/B



    2019


    2018


    % Change

    BD MEDICAL







    Medication Delivery Solutions


    $

    2,048



    $

    1,892



    8.3


    Medication Management Solutions


    2,104



    1,957



    7.5


    Diabetes Care


    573



    564



    1.5


    Pharmaceutical Systems


    392



    357



    9.7


    TOTAL


    $

    5,116



    $

    4,770



    7.3









    BD LIFE SCIENCES







    Preanalytical Systems


    $

    774



    $

    761



    1.7


    Diagnostic Systems


    672



    678



    (0.8)


    Biosciences


    485



    475



    2.0


    TOTAL


    $

    1,931



    $

    1,914



    0.9









    BD INTERVENTIONAL







    Surgery


    $

    1,098



    $

    946



    16.0


    Peripheral Intervention


    787



    594



    32.5


    Urology and Critical Care


    797



    544



    46.6


    TOTAL


    $

    2,682



    $

    2,084



    28.7









    TOTAL UNITED STATES


    $

    9,730



    $

    8,768



    11.0


     

    BECTON DICKINSON AND COMPANY

    SUPPLEMENTAL REVENUE INFORMATION

    REVENUES BY BUSINESS SEGMENTS AND UNITS - INTERNATIONAL

    Twelve Months Ended September 30, (continued)

    (Unaudited; Amounts in millions)










    D=(A-B)/B


    E=(A-B-C)/B



    A


    B


    C


    % Change



    2019


    2018


    FX Impact


    Reported


    FXN

    BD MEDICAL











    Medication Delivery Solutions


    $

    1,811



    $

    1,752



    $

    (97)



    3.4



    8.9


    Medication Management Solutions


    525



    513



    (26)



    2.4



    7.5


    Diabetes Care


    538



    541



    (26)



    (0.5)



    4.3


    Pharmaceutical Systems


    1,073



    1,040



    (47)



    3.1



    7.6


    TOTAL


    $

    3,947



    $

    3,846



    $

    (196)



    2.6



    7.7













    BD LIFE SCIENCES











    Preanalytical Systems


    $

    784



    $

    792



    $

    (46)



    (1.0)



    4.8


    Diagnostic Systems


    875



    858



    (39)



    1.9



    6.5


    Biosciences


    709



    766



    (27)



    (7.4)



    (3.8)


    TOTAL


    $

    2,368



    $

    2,416



    $

    (113)



    (2.0)



    2.7













    BD INTERVENTIONAL











    Surgery


    $

    299



    $

    245



    $

    (13)



    22.0



    27.5


    Peripheral Intervention


    602



    451



    (29)



    33.5



    40.0


    Urology and Critical Care


    342



    256



    (12)



    33.5



    38.4


    TOTAL


    $

    1,244



    $

    953



    $

    (55)



    30.6



    36.3













    TOTAL INTERNATIONAL


    $

    7,560



    $

    7,215



    $

    (363)



    4.8



    9.8


     

    BECTON DICKINSON AND COMPANY

    SUPPLEMENTAL REVENUE INFORMATION

    REVENUES BY BUSINESS SEGMENTS AND UNITS - TOTAL

    Twelve Months Ended September 30, (continued)

    (Unaudited; Amounts in millions)










    D=(A-B)/B


    E=(A-B-C)/B



    A


    B


    C


    % Change



    2019


    2018


    FX Impact


    Reported


    FXN

    BD MEDICAL











    Medication Delivery Solutions


    $

    3,859



    $

    3,644



    $

    (97)



    5.9



    8.6


    Medication Management Solutions


    2,629



    2,470



    (26)



    6.4



    7.5


    Diabetes Care


    1,110



    1,105



    (26)



    0.5



    2.9


    Pharmaceutical Systems


    1,465



    1,397



    (47)



    4.8



    8.2


    TOTAL


    $

    9,064



    $

    8,616



    $

    (196)



    5.2



    7.5













    BD LIFE SCIENCES











    Preanalytical Systems


    $

    1,558



    $

    1,553



    $

    (46)



    0.3



    3.3


    Diagnostic Systems


    1,547



    1,536



    (39)



    0.7



    3.3


    Biosciences


    1,194



    1,241



    (27)



    (3.8)



    (1.6)


    TOTAL


    $

    4,300



    $

    4,330



    $

    (113)



    (0.7)



    1.9













    BD INTERVENTIONAL











    Surgery


    $

    1,397



    $

    1,192



    $

    (13)



    17.3



    18.4


    Peripheral Intervention


    1,389



    1,045



    (29)



    33.0



    35.8


    Urology and Critical Care


    1,140



    800



    (12)



    42.4



    44.0


    TOTAL


    $

    3,926



    $

    3,037



    $

    (55)



    29.3



    31.1













    TOTAL REVENUES


    $

    17,290



    $

    15,983



    $

    (363)



    8.2



    10.5


     

    BECTON DICKINSON AND COMPANY

    SUPPLEMENTAL INFORMATION

    RECONCILIATION OF REPORTED REVENUE CHANGE TO COMPARABLE REVENUE CHANGE - UNITED STATES

    Three Months Ended September 30,

    (Unaudited; Amounts in millions)
















    A



    B


    C


    D=B+C



    E=(A-D)/D



    BD
    Reported



    BD
    Reported


    Divestiture
    Adjustments 
    (a)


    Comparable



    Comparable
    % Change



    2019



    2018



    2018



    BD MEDICAL













    Medication Delivery Solutions


    $

    520




    $

    512



    $



    $

    512




    1.5


    Medication Management Solutions


    573




    542





    542




    5.6


    Diabetes Care


    151




    149





    149




    1.3


    Pharmaceutical Systems


    123




    118





    118




    4.2


    TOTAL


    $

    1,366




    $

    1,322



    $



    $

    1,322




    3.4















    BD LIFE SCIENCES













    Preanalytical Systems


    $

    200




    $

    196



    $



    $

    196




    2.0


    Diagnostic Systems


    162




    159





    159




    1.8


    Biosciences


    140




    125



    (6)



    119




    16.9


    TOTAL


    $

    502




    $

    481



    $

    (6)



    $

    475




    5.7















    BD INTERVENTIONAL













    Surgery


    $

    279




    $

    259



    $



    $

    259




    7.8


    Peripheral Intervention


    207




    201





    201




    3.3


    Urology and Critical Care


    207




    186





    186




    11.3


    TOTAL


    $

    693




    $

    646



    $



    $

    646




    7.4















    TOTAL UNITED STATES


    $

    2,562




    $

    2,448



    $

    (6)



    $

    2,442




    4.9



    (a)

    Amounts include adjustments for BD's divestiture of its Advanced Bioprocessing business.

     

    BECTON DICKINSON AND COMPANY

    SUPPLEMENTAL INFORMATION

    RECONCILIATION OF REPORTED REVENUE CHANGE TO COMPARABLE REVENUE CHANGE - INTERNATIONAL

    Three Months Ended September 30, (continued)

    (Unaudited; Amounts in millions)


















    A



    B


    C


    D=B+C



    E


    F=(A-D-
    E)/D



    BD
    Reported



    BD
    Reported


    Divestiture
    Adjustments
    (a)


    Comparable



    FX Impact
    (b)


    FXN %
    Change



    2019



    2018



    2018




    BD MEDICAL















    Medication Delivery Solutions


    $

    468




    $

    454



    $



    $

    454




    $

    (14)



    6.0


    Medication Management Solutions


    161




    149





    149




    (6)



    11.4


    Diabetes Care


    141




    135





    135




    (4)



    6.6


    Pharmaceutical Systems


    302




    285





    285




    (10)



    9.3


    TOTAL


    $

    1,071




    $

    1,025



    $



    $

    1,025




    $

    (34)



    7.8

















    BD LIFE SCIENCES















    Preanalytical Systems


    $

    193




    $

    197



    $



    $

    197




    $

    (7)



    1.9


    Diagnostic Systems


    247




    224





    224




    (7)



    13.2


    Biosciences


    192




    206



    (23)



    183




    (5)



    7.7


    TOTAL


    $

    632




    $

    627



    $

    (23)



    $

    604




    $

    (19)



    7.8

















    BD INTERVENTIONAL















    Surgery


    $

    76




    $

    69



    $



    $

    69




    $

    (2)



    13.3


    Peripheral Intervention


    154




    148





    148




    (4)



    6.7


    Urology and Critical Care


    90




    85





    85




    (1)



    6.8


    TOTAL


    $

    319




    $

    302



    $



    $

    302




    $

    (8)



    8.3

















    TOTAL INTERNATIONAL


    $

    2,022




    $

    1,954



    $

    (23)



    $

    1,931




    $

    (60)



    7.9



    (a)

    Amounts include adjustments for BD's divestiture of its Advanced Bioprocessing business.

    (b)

    Under U.S. generally accepted accounting principles and as a result of Argentina's highly inflationary economy, the functional currency of the Company's operations in Argentina was the U.S. dollar for the quarter ended September 30, 2019.  The total foreign currency translation impact above includes $4 million that was calculated by comparing local currency revenues in Argentina for the quarter ended September 30, 2019, translated using the prior-period exchange rate, to the reported U.S. dollar revenues for this same period.