BD Announces Second Fiscal Quarter Results; Reaffirms Fiscal 2021 Guidance
"We delivered strong revenue, earnings per share, and cash flow growth in the quarter and achieved several important milestones, most notably the recent submission of our 510(k) premarket notification for the BD Alaris™ System to the
Second Fiscal Quarter 2021 Operating Results
As reported, diluted EPS for the second fiscal quarter were
Segment Results
In the BD Medical segment, worldwide revenues for the second fiscal quarter of
In the BD Life Sciences segment, worldwide revenues for the quarter of
In the BD Interventional segment, worldwide revenues for the quarter of
Geographic Results
Second fiscal quarter
Revenues outside of the
Capital Allocation
Cash and cash equivalents were
BD has maintained a share repurchase authorization since 2013, giving the company the ability to repurchase shares of the company's common stock through open market purchases, privately negotiated transactions or other methods. The current authorization does not require the repurchase of shares and there is no guarantee that shares will be repurchased. The actual timing, manner, number, and value of shares repurchased under the program will be determined by management at its discretion and will depend on a number of factors, including the market price of BD's common stock, general market and economic conditions and other business considerations.
Recent Business Highlights
BD continues to advance an innovation-driven growth strategy. Highlights include:
- BD announced 510(k) clearance of its Pristine™ Long-Term Hemodialysis Catheter, a differentiated product that adds to the company's diversified portfolio that supports clinicians
who care for patients with end stage kidney diseasewho require hemodialysis. - BD acquired
GSL Solutions, Inc. , a provider of smart medication storage and tracking devices that expands BD's medication management capabilities to further meet the needs of retail and outpatient pharmacies. - The company announced several innovations in its COVID-19 diagnostic testing solutions portfolio:
- BD, along with its partner CerTest Biotec, announced the addition of saliva to the CE marked VIASURE SARS-CoV-2 (N1 + N2) Real Time PCR Detection Kit for the BD MAX™ Molecular Diagnostic System, providing users more flexibility with three alternatives for specimen collection and offering patients a non-invasive way to be tested for COVID-19 with the sensitivity and specificity of the RT-PCR method.
- BD was granted an Emergency Use Authorization (EUA) from the
U.S. Food and Drug Administration (FDA) for the BD Veritor™ Plus System rapid antigen test to be used for SARS-CoV-2 screening through serial testing of asymptomatic individuals. - The company announced it was granted FDA EUA for a new, rapid antigen test that can detect SARS-CoV-2, influenza A and influenza B in a single test with definitive positive or negative individual digital display readouts for all three in about 15 minutes.
- BD announced it is collaborating with ImageMover to offer a companion mobile app that enables more streamlined reporting of SARS-CoV-2 rapid antigen testing results performed on the BD Veritor™ Plus System at everyday testing locations, such as schools and businesses.
- BD announced a collaboration with
Scanwell Health to create an at-home rapid test for SARS-CoV-2 using a BD antigen test and theScanwell Health mobile app. - BD announced it received FDA EUA and CE Mark for a new combination molecular test run on the BD MAX™ System to detect both SARS-CoV-2 and Influenza A+B in a single test, with results in two to three hours.
Corporate Responsibility
As a purpose-driven company working to create positive societal impact, BD has a long-standing commitment to Advancing the World of Health by expanding access to quality health care and supporting healthy and resilient communities throughout the world. We view sustainability as a portfolio of complementary initiatives and actions that help us achieve our long-term goals.
Recent and second fiscal quarter highlights:
- BD is committed to racial justice and equity, and our purpose of Advancing the world of health™ is a promise for all people. In this spirit, the company most recently committed to:
- A donation in memory of
George Floyd to a legal defense fund that advocates for racial justice. - A donation to the
National Asian Pacific American Women's Forum to help combat anti-Asian bias and violence. - Sponsorship of the "Pioneers in Skirts" film.
- A donation to four non-profit organizations committed to racial equity and social justice: The
United Negro College Fund , The Equal Justice Initiative, Americares, andThe National Association for the Advancement of Colored People (NAACP), on behalf of nearly 6,000 BD associateswho participated in a 21-Day Social Justice Challenge. - Providing a grant to
YWCA Northern New Jersey to support racial justice training in local communities. - On
Earth Day , BD affirmed its climate change targets as the first phase of its 2030+ sustainability goals. BD's pledge to be carbon neutral by 2040 across direct operations is consistent with our long-standing global health leadership. BD has committed to reducing Scope 1 and 2 greenhouse gas emissions 46% by 2030 (from its 2019 baseline) and to be carbon neutral across its direct operations by 2040. This science-based target is aligned with the 1.5°C global emissions reduction pathway. - BD announced a
$1 million commitment toUNICEF USA as part of the company's long-standing support ofUNICEF's efforts to eliminate maternal and neonatal tetanus. - The company announced its BD MAX™ Molecular Multi-Drug Resistant Tuberculosis test was included in the moderate complexity automated NAAT class of molecular diagnostic technologies that were recognized for high diagnostic accuracy for tuberculosis testing by the
World Health Organization (WHO ) in advance of an update to its guidelines for TB diagnostic tests. - BD announced it is investing
$65 million in its in-house capacity for manufacturing and sterilization for key supply chain infrastructure to increase the resiliency ofU.S. medical device supply. - The company is proud to have recently received several awards, including the Rapid Ratings Innovation Award for innovation and security in our supply chain, recognition by Clarivate as one of their Top 100 Global Innovators—our sixth time being named to their list, and the
Frost & Sullivan 2020 Global Technology Innovation Award.
Fiscal 2021 Outlook for Full Year
The COVID-19 pandemic continues to impact the global economy and health care utilization trends. The company's fiscal 2021 outlook includes several assumptions, including no significant change in utilization or procedure volumes associated with COVID-19 resurgences. Management will discuss its outlook and several assumptions on its second fiscal quarter earnings call.
The company continues to expect fiscal year 2021 revenues to grow 12% to 14% on an as reported basis and 10% to 12% on a currency-neutral basis. Foreign currency is expected to contribute approximately 200 basis points to revenue growth.
The company continues to expect fiscal year 2021 adjusted diluted EPS to be between
Adjusted diluted EPS for fiscal 2021 excludes potential charges or gains that may be recorded during the fiscal year, such as, among other things, the non-cash amortization of intangible assets, acquisition-related charges, spin-off related charges, and certain tax matters. BD does not attempt to provide reconciliations of forward-looking non-GAAP EPS guidance to the comparable GAAP measure because the impact and timing of these potential charges or gains is inherently uncertain and difficult to predict and is unavailable without unreasonable efforts. In addition, the company believes such reconciliations would imply a degree of precision and certainty that could be confusing to investors. Such items could have a substantial impact on GAAP measures of BD's financial performance.
Conference Call and Presentation Materials
A conference call regarding BD's second quarter results will be broadcast live on BD's website, www.bd.com/investors at
Non-GAAP Financial Measures/Financial Tables
This news release contains certain non-GAAP financial measures. These include revenue growth rates on a currency-neutral basis and adjusted earnings per share. These non-GAAP financial measures are not in accordance with generally accepted accounting principles in the United States. BD management believes that the use of non-GAAP measures to adjust for items that are considered by management to be outside of BD's underlying operational results or that affect period to period comparability helps investors to gain a better understanding of our performance year-over-year, to analyze underlying trends in our businesses, to analyze our base operating results, and understand future prospects. Management uses these non-GAAP financial measures to measure and forecast the company's performance, especially when comparing such results to previous periods or forecasts. We believe presenting such adjusted metrics provides investors with greater transparency to the information used by BD management for its operational decision-making and for comparison for other companies within the medical technology industry. Although BD's management believes non-GAAP results are useful in evaluating the performance of its business, its reliance on these measures is limited since items excluded from such measures may have a material impact on BD's net income, earnings per share or cash flows calculated in accordance with GAAP. Therefore, management typically uses non-GAAP results in conjunction with GAAP results to address these limitations. BD strongly encourages investors to review its consolidated financial statements and publicly filed reports in their entirety and cautions investors that the non-GAAP measures used by BD may differ from similar measures used by other companies, even when similar terms are used to identify such measures. Non-GAAP measures should not be considered replacements for, and should be read together with, the most comparable GAAP financial measures.
Reconciliations of these and other non-GAAP measures to the comparable GAAP measures are included in the attached financial tables. Within the attached financial tables presented, certain columns and rows may not add due to the use of rounded numbers. Percentages and earnings per share amounts presented are calculated from the underlying amounts.
Current and prior-year adjusted diluted earnings per share results exclude, among other things, the impact of purchase accounting adjustments, integration and restructuring costs, certain legal defense and product remediation costs, certain regulatory costs, certain asset impairments, spin-off related charges and the impact of the extinguishment of debt.
We also provide these measures, as well as revenues, on a currency-neutral basis after eliminating the effect of foreign currency translation, where applicable. We calculate foreign currency-neutral percentages by converting our current-period local currency financial results using the prior period foreign currency exchange rates and comparing these adjusted amounts to our current-period results. Reconciliations of these amounts to the most directly comparable GAAP measures are included in the tables at the end of this release.
About BD
BD is one of the largest global medical technology companies in the world and is advancing the world of health by improving medical discovery, diagnostics and the delivery of care. The company supports the heroes on the frontlines of health care by developing innovative technology, services and solutions that help advance both clinical therapy for patients and clinical process for health care providers. BD and its 70,000 employees have a passion and commitment to help enhance the safety and efficiency of clinicians' care delivery process, enable laboratory scientists to accurately detect disease and advance researchers' capabilities to develop the next generation of diagnostics and therapeutics. BD has a presence in virtually every country and partners with organizations around the world to address some of the most challenging global health issues. By working in close collaboration with customers, BD can help enhance outcomes, lower costs, increase efficiencies, improve safety and expand access to health care. For more information on BD, please visit bd.com or connect with us on LinkedIn at www.linkedin.com/company/bd1/ and Twitter @BDandCo.
***
This press release contains certain estimates and other forward-looking statements (as defined under Federal securities laws) regarding BD's future prospects and performance, including, but not limited to, future revenues and earnings per share, capital deployment, and the proposed spin-off of the diabetes business, including the anticipated benefits of the spin-off. All such statements are based upon current expectations of BD and involve a number of business risks and uncertainties. Actual results could vary materially from anticipated results described, implied or projected in any forward-looking statement. With respect to forward-looking statements contained herein, a number of factors could cause actual results to vary materially. These factors include, but are not limited to, risks relating to the impact of the COVID-19 pandemic on our business (including decreases in the demand for our products, any disruptions to our operations and our supply chain and uncertainty regarding the level of demand and pricing for our COVID-19 diagnostics testing); product efficacy or safety concerns resulting in product recalls or actions being taken with respect to our products; new or changing laws and regulations impacting our business (including the imposition of tariffs or changes in laws impacting international trade) or changes in enforcement practices with respect to such laws; fluctuations in costs and availability of raw materials and in BD's ability to maintain favorable supplier arrangements and relationships; legislative or regulatory changes to the
CONSOLIDATED INCOME STATEMENTS (Unaudited; Amounts in millions, except share and per share data) |
|||||||||||
Three Months Ended |
|||||||||||
2021 |
2020 |
% Change |
|||||||||
REVENUES |
$ |
4,907 |
$ |
4,253 |
15.4 |
||||||
Cost of products sold |
2,661 |
2,520 |
5.6 |
||||||||
Selling and administrative expense |
1,148 |
1,025 |
12.1 |
||||||||
Research and development expense |
317 |
264 |
19.9 |
||||||||
Acquisitions and other restructurings |
52 |
75 |
(30.8) |
||||||||
Other operating expense |
296 |
— |
100.0 |
||||||||
TOTAL OPERATING COSTS AND EXPENSES |
4,473 |
3,884 |
15.2 |
||||||||
OPERATING INCOME |
434 |
370 |
17.4 |
||||||||
Interest expense |
(124) |
(134) |
(7.5) |
||||||||
Interest income |
2 |
2 |
22.0 |
||||||||
Other expense, net |
(8) |
(38) |
79.1 |
||||||||
INCOME BEFORE INCOME TAXES |
305 |
200 |
52.4 |
||||||||
Income tax provision |
6 |
17 |
(65.9) |
||||||||
NET INCOME |
299 |
183 |
63.4 |
||||||||
Preferred stock dividends |
(23) |
(38) |
(40.6) |
||||||||
NET INCOME APPLICABLE TO COMMON SHAREHOLDERS |
$ |
277 |
$ |
145 |
90.6 |
||||||
EARNINGS PER SHARE |
|||||||||||
Basic Earnings per Share |
$ |
0.95 |
$ |
0.53 |
79.2 |
||||||
Diluted Earnings per Share |
$ |
0.94 |
$ |
0.53 |
77.4 |
||||||
AVERAGE SHARES OUTSTANDING (in thousands) |
|||||||||||
Basic |
291,095 |
272,014 |
|||||||||
Diluted |
293,547 |
275,037 |
CONSOLIDATED INCOME STATEMENTS (Unaudited; Amounts in millions, except share and per share data) |
||||||||||||
Six Months Ended |
||||||||||||
2021 |
2020 |
% Change |
||||||||||
REVENUES |
$ |
10,223 |
$ |
8,479 |
20.6 |
|||||||
Cost of products sold |
5,244 |
4,766 |
10.0 |
|||||||||
Selling and administrative expense |
2,298 |
2,146 |
7.1 |
|||||||||
Research and development expense |
608 |
535 |
13.7 |
|||||||||
Acquisitions and other restructurings |
102 |
161 |
(36.5) |
|||||||||
Other operating expense |
296 |
— |
100.0 |
|||||||||
TOTAL OPERATING COSTS AND EXPENSES |
8,547 |
7,607 |
12.4 |
|||||||||
OPERATING INCOME |
1,676 |
871 |
92.3 |
|||||||||
Interest expense |
(242) |
(270) |
(10.1) |
|||||||||
Interest income |
5 |
3 |
39.9 |
|||||||||
Other income (expense), net |
24 |
(11) |
331.2 |
|||||||||
INCOME BEFORE INCOME TAXES |
1,462 |
594 |
146.0 |
|||||||||
Income tax provision |
160 |
134 |
19.5 |
|||||||||
NET INCOME |
1,302 |
461 |
182.8 |
|||||||||
Preferred stock dividends |
(45) |
(76) |
(40.6) |
|||||||||
NET INCOME APPLICABLE TO COMMON SHAREHOLDERS |
$ |
1,257 |
$ |
385 |
226.8 |
|||||||
EARNINGS PER SHARE |
||||||||||||
Basic Earnings per Share |
$ |
4.32 |
$ |
1.42 |
204.2 |
|||||||
Diluted Earnings per Share |
$ |
4.28 |
$ |
1.40 |
205.7 |
|||||||
AVERAGE SHARES OUTSTANDING (in thousands) |
||||||||||||
Basic |
290,839 |
271,555 |
||||||||||
Diluted |
293,499 |
275,173 |
CONDENSED CONSOLIDATED BALANCE SHEETS (Amounts in millions) |
||||||||
|
|
|||||||
(Unaudited) |
||||||||
ASSETS |
||||||||
Cash and equivalents |
$ |
3,734 |
$ |
2,825 |
||||
Restricted cash |
164 |
92 |
||||||
Short-term investments |
24 |
20 |
||||||
Trade receivables, net |
2,118 |
2,398 |
||||||
Inventories |
2,895 |
2,743 |
||||||
Prepaid expenses and other |
1,065 |
891 |
||||||
TOTAL CURRENT ASSETS |
10,000 |
8,969 |
||||||
Property, plant and equipment, net |
6,142 |
5,923 |
||||||
|
37,020 |
37,433 |
||||||
Other Assets |
1,758 |
1,687 |
||||||
TOTAL ASSETS |
$ |
54,921 |
$ |
54,012 |
||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
||||||||
Short-term debt |
$ |
1 |
$ |
707 |
||||
Other current liabilities |
5,375 |
5,129 |
||||||
Long-term debt |
17,718 |
17,224 |
||||||
Long-term employee benefit obligations |
1,425 |
1,435 |
||||||
Deferred income taxes and other liabilities |
5,575 |
5,753 |
||||||
Shareholders' equity |
24,826 |
23,765 |
||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
$ |
54,921 |
$ |
54,012 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Amounts in millions) |
||||||||||
Six Months Ended |
||||||||||
2021 |
2020 |
|||||||||
(Unaudited) |
||||||||||
OPERATING ACTIVITIES |
||||||||||
Net income |
$ |
1,302 |
$ |
461 |
||||||
Depreciation and amortization |
1,113 |
1,067 |
||||||||
Change in operating assets and liabilities and other, net |
305 |
(332) |
||||||||
NET CASH PROVIDED BY OPERATING ACTIVITIES |
2,721 |
1,196 |
||||||||
INVESTING ACTIVITIES |
||||||||||
Capital expenditures |
(499) |
(395) |
||||||||
Acquisitions, net of cash acquired |
(179) |
— |
||||||||
Other, net |
(186) |
(147) |
||||||||
NET CASH USED FOR INVESTING ACTIVITIES |
(863) |
(542) |
||||||||
FINANCING ACTIVITIES |
||||||||||
Change in credit facility borrowings |
— |
210 |
||||||||
Proceeds from long-term debt and term loans |
1,715 |
1,900 |
||||||||
Payments of debt and term loans |
(1,998) |
(305) |
||||||||
Dividends paid |
(528) |
(505) |
||||||||
Other, net |
(82) |
(90) |
||||||||
|
(893) |
1,210 |
||||||||
Effect of exchange rate changes on cash and equivalents and restricted cash |
17 |
(15) |
||||||||
NET INCREASE IN CASH AND EQUIVALENTS AND RESTRICTED CASH |
981 |
1,849 |
||||||||
OPENING CASH AND EQUIVALENTS AND RESTRICTED CASH |
2,917 |
590 |
||||||||
CLOSING CASH AND EQUIVALENTS AND RESTRICTED CASH |
$ |
3,898 |
$ |
2,439 |
SUPPLEMENTAL REVENUE INFORMATION REVENUES BY BUSINESS SEGMENTS AND UNITS - Three Months Ended (Unaudited; Amounts in millions) |
|||||||||||
A |
B |
C=(A-B)/B |
|||||||||
2021 |
2020 |
% Change |
|||||||||
BD MEDICAL |
|||||||||||
Medication Delivery Solutions |
$ |
531 |
$ |
518 |
2.4 |
||||||
Medication Management Solutions |
440 |
449 |
(2.0) |
||||||||
Diabetes Care |
148 |
142 |
4.8 |
||||||||
Pharmaceutical Systems |
100 |
91 |
10.9 |
||||||||
TOTAL |
$ |
1,220 |
$ |
1,200 |
1.7 |
||||||
BD LIFE SCIENCES |
|||||||||||
Integrated Diagnostic Solutions |
$ |
454 |
$ |
413 |
9.9 |
||||||
Biosciences |
121 |
108 |
12.2 |
||||||||
TOTAL |
$ |
576 |
$ |
522 |
10.4 |
||||||
BD INTERVENTIONAL |
|||||||||||
Surgery |
$ |
227 |
$ |
249 |
(8.7) |
||||||
Peripheral Intervention |
222 |
242 |
(8.2) |
||||||||
Urology and Critical Care |
217 |
202 |
7.0 |
||||||||
TOTAL |
$ |
666 |
$ |
693 |
(3.9) |
||||||
TOTAL |
$ |
2,462 |
$ |
2,415 |
1.9 |
SUPPLEMENTAL REVENUE INFORMATION REVENUES BY BUSINESS SEGMENTS AND UNITS - INTERNATIONAL Three Months Ended (Unaudited; Amounts in millions) |
||||||||||||||||||
D=(A-B)/B |
E=(A-B-C)/B |
|||||||||||||||||
A |
B |
C |
% Change |
|||||||||||||||
2021 |
2020 |
FX Impact |
Reported |
FXN |
||||||||||||||
BD MEDICAL |
||||||||||||||||||
Medication Delivery Solutions |
$ |
468 |
$ |
386 |
$ |
21 |
21.2 |
15.7 |
||||||||||
Medication Management Solutions |
126 |
119 |
9 |
6.3 |
(1.3) |
|||||||||||||
Diabetes Care |
135 |
137 |
6 |
(0.9) |
(5.4) |
|||||||||||||
Pharmaceutical Systems |
361 |
309 |
22 |
16.7 |
9.5 |
|||||||||||||
TOTAL |
$ |
1,091 |
$ |
951 |
$ |
59 |
14.7 |
8.5 |
||||||||||
BD LIFE SCIENCES |
||||||||||||||||||
Integrated Diagnostic Solutions |
$ |
807 |
$ |
420 |
$ |
43 |
92.1 |
82.0 |
||||||||||
Biosciences |
204 |
172 |
11 |
18.8 |
12.4 |
|||||||||||||
TOTAL |
$ |
1,010 |
$ |
591 |
$ |
54 |
70.9 |
61.8 |
||||||||||
BD INTERVENTIONAL |
||||||||||||||||||
Surgery |
$ |
65 |
$ |
63 |
$ |
4 |
2.1 |
(4.0) |
||||||||||
Peripheral Intervention |
198 |
157 |
13 |
26.1 |
18.1 |
|||||||||||||
Urology and Critical Care |
82 |
76 |
5 |
7.1 |
0.9 |
|||||||||||||
TOTAL |
$ |
345 |
$ |
297 |
$ |
21 |
16.1 |
9.0 |
||||||||||
TOTAL INTERNATIONAL |
$ |
2,446 |
$ |
1,839 |
$ |
134 |
33.0 |
25.7 |
SUPPLEMENTAL REVENUE INFORMATION REVENUES BY BUSINESS SEGMENTS AND UNITS - TOTAL Three Months Ended (Unaudited; Amounts in millions) |
||||||||||||||||||
D=(A-B)/B |
E=(A-B-C)/B |
|||||||||||||||||
A |
B |
C |
% Change |
|||||||||||||||
2021 |
2020 |
FX Impact |
Reported |
FXN |
||||||||||||||
BD MEDICAL |
||||||||||||||||||
Medication Delivery Solutions |
$ |
999 |
$ |
904 |
$ |
21 |
10.4 |
8.1 |
||||||||||
Medication Management Solutions |
566 |
568 |
9 |
(0.3) |
(1.9) |
|||||||||||||
Diabetes Care |
284 |
278 |
6 |
2.0 |
(0.2) |
|||||||||||||
Pharmaceutical Systems |
462 |
400 |
22 |
15.4 |
9.8 |
|||||||||||||
TOTAL |
$ |
2,311 |
$ |
2,151 |
$ |
59 |
7.4 |
4.7 |
||||||||||
BD LIFE SCIENCES |
||||||||||||||||||
Integrated Diagnostic Solutions |
$ |
1,261 |
$ |
833 |
$ |
43 |
51.3 |
46.2 |
||||||||||
Biosciences |
325 |
280 |
11 |
16.3 |
12.3 |
|||||||||||||
TOTAL |
$ |
1,586 |
$ |
1,113 |
$ |
54 |
42.5 |
37.7 |
||||||||||
BD INTERVENTIONAL |
||||||||||||||||||
Surgery |
$ |
292 |
$ |
312 |
$ |
4 |
(6.5) |
(7.7) |
||||||||||
Peripheral Intervention |
420 |
399 |
13 |
5.3 |
2.2 |
|||||||||||||
Urology and Critical Care |
298 |
279 |
5 |
7.0 |
5.4 |
|||||||||||||
TOTAL |
$ |
1,011 |
$ |
990 |
$ |
21 |
2.1 |
— |
||||||||||
TOTAL REVENUES |
$ |
4,907 |
$ |
4,253 |
$ |
134 |
15.4 |
12.2 |
SUPPLEMENTAL REVENUE INFORMATION REVENUES BY BUSINESS SEGMENTS AND UNITS - Six Months Ended (Unaudited; Amounts in millions) |
|||||||||||
A |
B |
C=(A-B)/B |
|||||||||
2021 |
2020 |
% Change |
|||||||||
BD MEDICAL |
|||||||||||
Medication Delivery Solutions |
$ |
1,099 |
$ |
1,038 |
5.9 |
||||||
Medication Management Solutions |
917 |
912 |
0.6 |
||||||||
Diabetes Care |
298 |
281 |
6.2 |
||||||||
Pharmaceutical Systems |
180 |
174 |
3.1 |
||||||||
TOTAL |
$ |
2,494 |
$ |
2,404 |
3.7 |
||||||
BD LIFE SCIENCES |
|||||||||||
Integrated Diagnostic Solutions |
$ |
1,469 |
$ |
799 |
83.7 |
||||||
Biosciences |
241 |
260 |
(7.3) |
||||||||
TOTAL |
$ |
1,710 |
$ |
1,060 |
61.4 |
||||||
BD INTERVENTIONAL |
|||||||||||
Surgery |
$ |
489 |
$ |
505 |
(3.2) |
||||||
Peripheral Intervention |
454 |
467 |
(2.7) |
||||||||
Urology and Critical Care |
445 |
409 |
8.8 |
||||||||
TOTAL |
$ |
1,388 |
$ |
1,381 |
0.5 |
||||||
TOTAL |
$ |
5,592 |
$ |
4,845 |
15.4 |
||||||
SUPPLEMENTAL REVENUE INFORMATION REVENUES BY BUSINESS SEGMENTS AND UNITS - INTERNATIONAL Six Months Ended (Unaudited; Amounts in millions) |
||||||||||||||||||||
D=(A-B)/B |
E=(A-B-C)/B |
|||||||||||||||||||
A |
B |
C |
% Change |
|||||||||||||||||
2021 |
2020 |
FX Impact |
Reported |
FXN |
||||||||||||||||
BD MEDICAL |
||||||||||||||||||||
Medication Delivery Solutions |
$ |
908 |
$ |
814 |
$ |
28 |
11.5 |
8.0 |
||||||||||||
Medication Management Solutions |
278 |
231 |
15 |
20.4 |
13.7 |
|||||||||||||||
Diabetes Care |
271 |
266 |
8 |
1.9 |
(1.3) |
|||||||||||||||
Pharmaceutical Systems |
621 |
525 |
34 |
18.4 |
11.9 |
|||||||||||||||
TOTAL |
$ |
2,078 |
$ |
1,836 |
$ |
86 |
13.2 |
8.5 |
||||||||||||
BD LIFE SCIENCES |
||||||||||||||||||||
Integrated Diagnostic Solutions |
$ |
1,459 |
$ |
834 |
$ |
61 |
75.0 |
67.7 |
||||||||||||
Biosciences |
396 |
342 |
17 |
15.6 |
10.7 |
|||||||||||||||
TOTAL |
$ |
1,855 |
$ |
1,176 |
$ |
78 |
57.7 |
51.1 |
||||||||||||
BD INTERVENTIONAL |
||||||||||||||||||||
Surgery |
$ |
135 |
$ |
133 |
$ |
6 |
1.6 |
(2.9) |
||||||||||||
Peripheral Intervention |
392 |
327 |
20 |
19.6 |
13.6 |
|||||||||||||||
Urology and Critical Care |
171 |
161 |
8 |
6.2 |
1.5 |
|||||||||||||||
TOTAL |
$ |
698 |
$ |
621 |
$ |
33 |
12.3 |
6.9 |
||||||||||||
TOTAL INTERNATIONAL |
$ |
4,631 |
$ |
3,634 |
$ |
197 |
27.4 |
22.0 |
||||||||||||
SUPPLEMENTAL REVENUE INFORMATION REVENUES BY BUSINESS SEGMENTS AND UNITS - TOTAL Six Months Ended (Unaudited; Amounts in millions) |
||||||||||||||||||||||
D=(A-B)/B |
E=(A-B-C)/B |
|||||||||||||||||||||
A |
B |
C |
% Change |
|||||||||||||||||||
2021 |
2020 |
FX Impact |
Reported |
FXN |
||||||||||||||||||
BD MEDICAL |
||||||||||||||||||||||
Medication Delivery Solutions |
$ |
2,006 |
$ |
1,852 |
$ |
28 |
8.3 |
6.8 |
||||||||||||||
Medication Management Solutions |
1,196 |
1,143 |
15 |
4.6 |
3.3 |
|||||||||||||||||
Diabetes Care |
569 |
547 |
8 |
4.1 |
2.5 |
|||||||||||||||||
Pharmaceutical Systems |
801 |
699 |
34 |
14.6 |
9.7 |
|||||||||||||||||
TOTAL |
$ |
4,572 |
$ |
4,241 |
$ |
86 |
7.8 |
5.8 |
||||||||||||||
BD LIFE SCIENCES |
||||||||||||||||||||||
Integrated Diagnostic Solutions |
$ |
2,928 |
$ |
1,633 |
$ |
61 |
79.3 |
75.5 |
||||||||||||||
Biosciences |
637 |
603 |
17 |
5.7 |
2.9 |
|||||||||||||||||
TOTAL |
$ |
3,565 |
$ |
2,236 |
$ |
78 |
59.5 |
56.0 |
||||||||||||||
BD INTERVENTIONAL |
||||||||||||||||||||||
Surgery |
$ |
624 |
$ |
638 |
$ |
6 |
(2.2) |
(3.1) |
||||||||||||||
Peripheral Intervention |
846 |
794 |
20 |
6.5 |
4.0 |
|||||||||||||||||
Urology and Critical Care |
616 |
570 |
8 |
8.1 |
6.7 |
|||||||||||||||||
TOTAL |
$ |
2,086 |
$ |
2,002 |
$ |
33 |
4.2 |
2.5 |
||||||||||||||
TOTAL REVENUES |
$ |
10,223 |
$ |
8,479 |
$ |
197 |
20.6 |
18.2 |
||||||||||||||
SUPPLEMENTAL INFORMATION RECONCILIATION OF REPORTED DILUTED EPS TO ADJUSTED DILUTED EPS (Unaudited) |
||||||||||||||||||||||||||
Three Months Ended |
||||||||||||||||||||||||||
2021 |
2020 |
Growth |
Foreign |
Foreign |
Growth % |
Foreign |
||||||||||||||||||||
Reported Diluted Earnings per Share |
$ |
0.94 |
$ |
0.53 |
$ |
0.41 |
$ |
0.05 |
$ |
0.36 |
77.4 |
% |
67.9 |
% |
||||||||||||
Purchase accounting adjustments ( |
1.19 |
1.24 |
0.01 |
|||||||||||||||||||||||
Integration costs ( |
0.11 |
0.21 |
— |
|||||||||||||||||||||||
Restructuring costs ( |
0.06 |
0.07 |
— |
|||||||||||||||||||||||
Transaction gain/loss, product and other litigation-related matters ( |
1.13 |
0.72 |
— |
|||||||||||||||||||||||
European regulatory initiative-related costs ( |
0.11 |
0.10 |
— |
|||||||||||||||||||||||
Investment gains/losses and asset impairments ( |
— |
0.14 |
— |
|||||||||||||||||||||||
Impacts of debt extinguishment ( |
0.07 |
— |
— |
|||||||||||||||||||||||
Income tax benefit of special items |
(0.43) |
(0.45) |
— |
|||||||||||||||||||||||
Adjusted Diluted Earnings per Share |
$ |
3.19 |
$ |
2.55 |
$ |
0.64 |
$ |
0.06 |
$ |
0.58 |
25.1 % |
22.7 % |
(1) |
Includes amortization and other adjustments related to the purchase accounting for acquisitions impacting identified intangible assets and valuation of fixed assets and debt. |
(2) |
Represents integration and restructuring costs associated with acquisitions, as well as restructuring costs associated with simplification and other cost saving initiatives. |
(3) |
The 2021 amount includes charges recorded to Other operating expense to record product liability reserves, including related legal defense costs, of |
(4) |
Represents costs required to develop processes and systems to comply with regulations such as the European Union Medical Device Regulation ("EUMDR") and General Data Protection Regulation ("GDPR"). |
(5) |
The prior-period amount primarily represents a charge recorded to write down the carrying value of certain intangible assets in the Biosciences unit. |
SUPPLEMENTAL INFORMATION RECONCILIATION OF REPORTED DILUTED EPS TO ADJUSTED DILUTED EPS (Unaudited) |
||||||||||||||||||||||||||
Six Months Ended |
||||||||||||||||||||||||||
2021 |
2020 |
Growth |
Foreign |
Foreign |
Growth % |
Foreign |
||||||||||||||||||||
Reported Diluted Earnings per Share |
$ |
4.28 |
$ |
1.40 |
$ |
2.88 |
$ |
— |
$ |
2.88 |
205.7 |
% |
205.7 |
% |
||||||||||||
Purchase accounting adjustments ( |
2.39 |
2.50 |
0.01 |
|||||||||||||||||||||||
Integration costs ( |
0.22 |
0.43 |
— |
|||||||||||||||||||||||
Restructuring costs ( |
0.12 |
0.15 |
— |
|||||||||||||||||||||||
Transaction gain/loss, product and other litigation-related matters ( |
1.12 |
0.94 |
— |
|||||||||||||||||||||||
European regulatory initiative-related costs ( |
0.20 |
0.16 |
— |
|||||||||||||||||||||||
Investment gains/losses and asset impairments ( |
— |
0.15 |
— |
|||||||||||||||||||||||
Impacts of debt extinguishment ( |
0.10 |
— |
— |
|||||||||||||||||||||||
Income tax benefit of special items |
(0.69) |